Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,322,932 884,201 859,150 528,627 401,275
2. Deductions of revenue 477 0 43 2 0
3. Net revenues (1)-(2) 1,322,455 884,201 859,106 528,624 401,275
4. Cost of goods sold 719,343 471,984 542,110 297,332 223,599
5. Gross profit (3)-(4) 603,112 412,218 316,996 231,292 177,676
6. Revenue of financial operations 82,922 102,747 94,232 84,166 122,345
7. Financial expense 121,878 94,592 135,109 160,611 141,687
-In which: Loan interest expenses 88,896 94,581 135,109 160,592 141,584
8. Profit or loss from joint ventures, associated companies -4,340 -5,256 -2,211 2,462 34,233
9. Cost of sales 88,894 55,049 40,305 12,980 14,393
10. Enterprise administration expenses 73,056 61,720 52,949 50,431 56,565
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 397,867 298,349 180,654 93,898 121,610
12. Other income 21,201 21,166 27,110 38,290 22,976
13. Other expenses 17,608 18,160 23,342 23,635 61,014
14. Other profit (12)-(13) 3,593 3,007 3,768 14,655 -38,038
15. Total accounting profit before tax (11)+(14) 401,460 301,355 184,422 108,553 83,572
16. Costs of current corporate income tax 80,790 47,293 31,389 27,349 30,456
17. Costs of deferred corporate income tax 1,377 1,459 686 -149 364
18. Costs of corporate income tax (16)+(17) 82,167 48,752 32,075 27,200 30,820
19. Profit after corporate income tax (15)-(18) 319,293 252,603 152,347 81,353 52,752
20. Interest after tax of shareholders who not control 0 0 0 0 -117
21. Profit after tax of parent company shareholders (19)-(20) 319,293 252,603 152,347 81,353 52,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)