Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 143,112 259,907 180,957 202,169 272,333
2. Deductions of revenue 0
3. Net revenues (1)-(2) 143,112 259,907 180,957 202,169 272,333
4. Cost of goods sold 77,982 149,855 124,536 141,088 179,459
5. Gross profit (3)-(4) 65,130 110,052 56,421 61,082 92,874
6. Revenue of financial operations 15,974 3,203 8,947 16,372 19,662
7. Financial expense 29,235 44,969 15,426 32,053 43,289
-In which: Loan interest expenses 29,207 44,284 15,426 30,991 41,057
8. Profit or loss from joint ventures, associated companies 17,457 13,900 22,207 16,339 82,551
9. Cost of sales 1,362 8,836 7,660 10,415 20,465
10. Enterprise administration expenses 18,892 19,557 18,889 15,024 21,089
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,072 53,793 45,600 36,300 110,243
12. Other income 6,939 2,652 1,409 920 878
13. Other expenses 9,842 10,882 5,964 1,027 8,594
14. Other profit (12)-(13) -2,903 -8,230 -4,555 -106 -7,716
15. Total accounting profit before tax (11)+(14) 46,169 45,563 41,045 36,194 102,527
16. Costs of current corporate income tax 1,587 1,955 7,020 4,655 5,993
17. Costs of deferred corporate income tax -812 8,163 -5,967 -236 -185
18. Costs of corporate income tax (16)+(17) 775 10,119 1,053 4,419 5,808
19. Profit after corporate income tax (15)-(18) 45,393 35,445 39,992 31,775 96,720
20. Interest after tax of shareholders who not control -75 -71 -80 -48 -46
21. Profit after tax of parent company shareholders (19)-(20) 45,468 35,515 40,072 31,823 96,766
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)