Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 6,540 9,374 11,054 13,602 12,362
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,540 9,374 11,054 13,602 12,362
4. Cost of goods sold 6,411 8,717 10,019 11,443 9,993
5. Gross profit (3)-(4) 129 657 1,034 2,159 2,369
6. Revenue of financial operations 739 226 968 86 951
7. Financial expense 133 325 278 10 9
-In which: Loan interest expenses 132 0 0 9
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 74 66 199 259 194
10. Enterprise administration expenses 1,039 1,271 1,135 865 1,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -378 -779 390 1,111 1,136
12. Other income 1,581 4 7,000
13. Other expenses 133 0 8,651 34 1
14. Other profit (12)-(13) 1,448 4 -1,651 -34 -1
15. Total accounting profit before tax (11)+(14) 1,070 -775 -1,261 1,077 1,135
16. Costs of current corporate income tax 56 0 34
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 56 0 34
19. Profit after corporate income tax (15)-(18) 1,014 -775 -1,295 1,077 1,135
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,014 -775 -1,295 1,077 1,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)