Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 12,362 11,554 8,064 8,438 7,415
2. Deductions of revenue
3. Net revenues (1)-(2) 12,362 11,554 8,064 8,438 7,415
4. Cost of goods sold 9,993 9,856 7,755 7,778 6,276
5. Gross profit (3)-(4) 2,369 1,699 309 660 1,139
6. Revenue of financial operations 951 85 620 42 1
7. Financial expense 9 10 63 51
-In which: Loan interest expenses 9
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 194 169 159 102 19
10. Enterprise administration expenses 1,980 1,315 8,908 980 1,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,136 290 -8,201 -431 -155
12. Other income 74 0
13. Other expenses 1 0 754
14. Other profit (12)-(13) -1 74 -754
15. Total accounting profit before tax (11)+(14) 1,135 290 -8,201 -357 -909
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,135 290 -8,201 -357 -909
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,135 290 -8,201 -357 -909
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)