Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 11,054 13,602 12,362 11,554 8,064
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,054 13,602 12,362 11,554 8,064
4. Cost of goods sold 10,019 11,443 9,993 9,856 7,755
5. Gross profit (3)-(4) 1,034 2,159 2,369 1,699 309
6. Revenue of financial operations 968 86 951 85 620
7. Financial expense 278 10 9 10 63
-In which: Loan interest expenses 0 9
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 199 259 194 169 159
10. Enterprise administration expenses 1,135 865 1,980 1,315 8,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 390 1,111 1,136 290 -8,201
12. Other income 7,000
13. Other expenses 8,651 34 1
14. Other profit (12)-(13) -1,651 -34 -1
15. Total accounting profit before tax (11)+(14) -1,261 1,077 1,135 290 -8,201
16. Costs of current corporate income tax 34
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 34 0
19. Profit after corporate income tax (15)-(18) -1,295 1,077 1,135 290 -8,201
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,295 1,077 1,135 290 -8,201
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)