Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 13,602 12,362 11,554 8,064 8,438
2. Deductions of revenue
3. Net revenues (1)-(2) 13,602 12,362 11,554 8,064 8,438
4. Cost of goods sold 11,443 9,993 9,856 7,755 7,778
5. Gross profit (3)-(4) 2,159 2,369 1,699 309 660
6. Revenue of financial operations 86 951 85 620 42
7. Financial expense 10 9 10 63 51
-In which: Loan interest expenses 9
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 259 194 169 159 102
10. Enterprise administration expenses 865 1,980 1,315 8,908 980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,111 1,136 290 -8,201 -431
12. Other income 74
13. Other expenses 34 1 0
14. Other profit (12)-(13) -34 -1 74
15. Total accounting profit before tax (11)+(14) 1,077 1,135 290 -8,201 -357
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 1,077 1,135 290 -8,201 -357
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,077 1,135 290 -8,201 -357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)