Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 9,374 11,054 13,602 12,362 11,554
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 9,374 11,054 13,602 12,362 11,554
4. Cost of goods sold 8,717 10,019 11,443 9,993 9,856
5. Gross profit (3)-(4) 657 1,034 2,159 2,369 1,699
6. Revenue of financial operations 226 968 86 951 85
7. Financial expense 325 278 10 9 10
-In which: Loan interest expenses 0 0 9
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 66 199 259 194 169
10. Enterprise administration expenses 1,271 1,135 865 1,980 1,315
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -779 390 1,111 1,136 290
12. Other income 4 7,000
13. Other expenses 0 8,651 34 1
14. Other profit (12)-(13) 4 -1,651 -34 -1
15. Total accounting profit before tax (11)+(14) -775 -1,261 1,077 1,135 290
16. Costs of current corporate income tax 0 34
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 34 0
19. Profit after corporate income tax (15)-(18) -775 -1,295 1,077 1,135 290
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -775 -1,295 1,077 1,135 290
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)