Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 22,973 48,642 508,103 125,441 19,760
2. Deductions of revenue 101 462 1,392 36
3. Net revenues (1)-(2) 22,973 48,541 507,641 124,049 19,724
4. Cost of goods sold 17,842 41,564 487,309 113,878 15,987
5. Gross profit (3)-(4) 5,132 6,977 20,333 10,171 3,738
6. Revenue of financial operations 153 1,089 146 1,747 975
7. Financial expense 3,344 2,701 81 67
-In which: Loan interest expenses 100 247 181
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,420 4,453 7,608 8,697 4,382
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 865 269 10,170 3,141 264
12. Other income 42 172 149 0
13. Other expenses 208 195 7
14. Other profit (12)-(13) -208 -153 172 149 -7
15. Total accounting profit before tax (11)+(14) 657 116 10,341 3,289 257
16. Costs of current corporate income tax 131 415 1,725 767 51
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 131 415 1,725 767 51
19. Profit after corporate income tax (15)-(18) 526 -299 8,616 2,523 206
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 526 -299 8,616 2,523 206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)