Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 162,025 22,973 48,642 508,103 125,441
2. Deductions of revenue 101 462 1,392
3. Net revenues (1)-(2) 162,025 22,973 48,541 507,641 124,049
4. Cost of goods sold 152,591 17,842 41,564 487,309 113,878
5. Gross profit (3)-(4) 9,433 5,132 6,977 20,333 10,171
6. Revenue of financial operations 3,251 153 1,089 146 1,747
7. Financial expense 3,344 2,701 81
-In which: Loan interest expenses 100 247 181
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 8,881 4,420 4,453 7,608 8,697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,803 865 269 10,170 3,141
12. Other income 42 172 149
13. Other expenses 208 195
14. Other profit (12)-(13) -208 -153 172 149
15. Total accounting profit before tax (11)+(14) 3,803 657 116 10,341 3,289
16. Costs of current corporate income tax 761 131 415 1,725 767
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 761 131 415 1,725 767
19. Profit after corporate income tax (15)-(18) 3,043 526 -299 8,616 2,523
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,043 526 -299 8,616 2,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)