Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 49,228 194,315 44,455 50,225 162,025
2. Deductions of revenue 2,666 6 104
3. Net revenues (1)-(2) 46,562 194,309 44,351 50,225 162,025
4. Cost of goods sold 43,173 185,039 38,644 43,445 152,591
5. Gross profit (3)-(4) 3,389 9,270 5,708 6,779 9,433
6. Revenue of financial operations 358 148 1,371 1,443 3,251
7. Financial expense 0 32 1,570 104
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,500 4,219 4,311 5,225 8,881
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 247 5,168 1,197 2,894 3,803
12. Other income 189 0
13. Other expenses 25 12 33 11
14. Other profit (12)-(13) 164 -12 -33 -11
15. Total accounting profit before tax (11)+(14) 412 5,156 1,164 2,884 3,803
16. Costs of current corporate income tax 119 1,031 269 594 761
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 119 1,031 269 594 761
19. Profit after corporate income tax (15)-(18) 293 4,125 895 2,289 3,043
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 293 4,125 895 2,289 3,043
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)