Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 194,315 44,455 50,225 162,025 22,973
2. Deductions of revenue 6 104
3. Net revenues (1)-(2) 194,309 44,351 50,225 162,025 22,973
4. Cost of goods sold 185,039 38,644 43,445 152,591 17,842
5. Gross profit (3)-(4) 9,270 5,708 6,779 9,433 5,132
6. Revenue of financial operations 148 1,371 1,443 3,251 153
7. Financial expense 32 1,570 104
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,219 4,311 5,225 8,881 4,420
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,168 1,197 2,894 3,803 865
12. Other income 0
13. Other expenses 12 33 11 208
14. Other profit (12)-(13) -12 -33 -11 -208
15. Total accounting profit before tax (11)+(14) 5,156 1,164 2,884 3,803 657
16. Costs of current corporate income tax 1,031 269 594 761 131
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,031 269 594 761 131
19. Profit after corporate income tax (15)-(18) 4,125 895 2,289 3,043 526
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,125 895 2,289 3,043 526
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)