Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 44,455 50,225 162,025 22,973 48,642
2. Deductions of revenue 104 101
3. Net revenues (1)-(2) 44,351 50,225 162,025 22,973 48,541
4. Cost of goods sold 38,644 43,445 152,591 17,842 41,564
5. Gross profit (3)-(4) 5,708 6,779 9,433 5,132 6,977
6. Revenue of financial operations 1,371 1,443 3,251 153 1,089
7. Financial expense 1,570 104 3,344
-In which: Loan interest expenses 100
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,311 5,225 8,881 4,420 4,453
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,197 2,894 3,803 865 269
12. Other income 42
13. Other expenses 33 11 208 195
14. Other profit (12)-(13) -33 -11 -208 -153
15. Total accounting profit before tax (11)+(14) 1,164 2,884 3,803 657 116
16. Costs of current corporate income tax 269 594 761 131 415
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 269 594 761 131 415
19. Profit after corporate income tax (15)-(18) 895 2,289 3,043 526 -299
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 895 2,289 3,043 526 -299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)