Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,163,121 8,810,494 12,251,080 11,911,961 13,285,706
2. Deductions of revenue 0 0 0 0 35,072
3. Net revenues (1)-(2) 6,163,121 8,810,494 12,251,080 11,911,961 13,250,634
4. Cost of goods sold 5,187,752 6,897,086 11,203,655 10,819,612 10,726,300
5. Gross profit (3)-(4) 975,369 1,913,408 1,047,426 1,092,349 2,524,334
6. Revenue of financial operations 45,604 12,936 8,372 9,904 8,472
7. Financial expense 227,747 185,662 329,026 367,364 258,250
-In which: Loan interest expenses 222,275 185,112 299,328 337,261 242,091
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 62,018 56,651 81,414 77,187 113,341
10. Enterprise administration expenses 409,625 546,297 447,528 416,615 613,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 321,585 1,137,735 197,830 241,088 1,547,841
12. Other income 10,224 5,363 26,417 5,223 10,850
13. Other expenses 11,692 15,081 65,771 41,016 60,948
14. Other profit (12)-(13) -1,468 -9,718 -39,354 -35,793 -50,098
15. Total accounting profit before tax (11)+(14) 320,116 1,128,017 158,476 205,295 1,497,742
16. Costs of current corporate income tax 46,189 181,075 93,015 62,587 341,883
17. Costs of deferred corporate income tax 2,235 206 359 206 -14,821
18. Costs of corporate income tax (16)+(17) 48,424 181,281 93,374 62,793 327,062
19. Profit after corporate income tax (15)-(18) 271,692 946,737 65,101 142,502 1,170,681
20. Interest after tax of shareholders who not control 59,406 246,314 85,421 22,570 -58,243
21. Profit after tax of parent company shareholders (19)-(20) 212,287 700,423 -20,320 119,932 1,228,923
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)