Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,061,685 3,921,524 3,867,989 3,548,648 5,233,234
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,061,685 3,921,524 3,867,989 3,548,648 5,233,234
4. Cost of goods sold 2,433,608 3,158,577 2,590,164 2,703,124 3,904,727
5. Gross profit (3)-(4) 628,078 762,947 1,277,825 845,525 1,328,507
6. Revenue of financial operations 1,157 7,054 2,136 7,993 5,440
7. Financial expense 51,717 53,418 39,530 37,855 35,270
-In which: Loan interest expenses 51,615 47,463 39,507 37,204 35,270
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 29,828 37,299 38,162 45,293 25,750
10. Enterprise administration expenses 141,852 110,189 448,513 26,658 151,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 405,838 569,095 753,756 743,712 1,121,684
12. Other income 1,777 1,692 1,658 55,282 722
13. Other expenses 2,337 8,875 7,020 -3,002 2,451
14. Other profit (12)-(13) -560 -7,183 -5,361 58,284 -1,728
15. Total accounting profit before tax (11)+(14) 405,278 561,913 748,395 801,996 1,119,956
16. Costs of current corporate income tax 91,142 136,885 154,357 178,628 228,085
17. Costs of deferred corporate income tax 51 -14,968 51 -7,876 -4,653
18. Costs of corporate income tax (16)+(17) 91,193 121,917 154,409 170,752 223,432
19. Profit after corporate income tax (15)-(18) 314,085 439,995 593,986 631,244 896,523
20. Interest after tax of shareholders who not control -16,835 -32,002 -795 44,379 -82,082
21. Profit after tax of parent company shareholders (19)-(20) 330,919 471,997 594,780 586,865 978,605
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)