Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,392,975 1,566,894 1,441,251 1,825,204 2,260,562
2. Deductions of revenue 1,366 68 40 83 93
3. Net revenues (1)-(2) 1,391,609 1,566,826 1,441,211 1,825,121 2,260,469
4. Cost of goods sold 1,333,720 1,504,231 1,380,476 1,724,742 2,157,163
5. Gross profit (3)-(4) 57,889 62,595 60,735 100,380 103,305
6. Revenue of financial operations 3,580 10,610 3,077 2,731 3,020
7. Financial expense 9,201 17,615 10,288 12,942 15,688
-In which: Loan interest expenses 8,325 10,687 9,735 11,708 15,251
8. Profit or loss from joint ventures, associated companies 5,270 1,296 8,062 9,461 6,459
9. Cost of sales 32,668 31,487 35,696 51,073 64,652
10. Enterprise administration expenses 11,767 11,592 17,678 14,806 19,930
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,102 13,807 8,212 33,750 12,515
12. Other income 52 224 2,517 59 615
13. Other expenses 1,465 26 51 41
14. Other profit (12)-(13) 52 -1,241 2,491 8 574
15. Total accounting profit before tax (11)+(14) 13,154 12,566 10,702 33,759 13,088
16. Costs of current corporate income tax 1,338 2,451 896 4,807 2,525
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,338 2,451 896 4,807 2,525
19. Profit after corporate income tax (15)-(18) 11,815 10,115 9,807 28,952 10,564
20. Interest after tax of shareholders who not control 23 18 5 25 34
21. Profit after tax of parent company shareholders (19)-(20) 11,792 10,097 9,802 28,927 10,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)