ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
178,752
|
193,961
|
252,741
|
312,146
|
342,254
|
I. Cash and cash equivalents
|
11,395
|
13,052
|
36,183
|
71,559
|
68,166
|
1. Cash
|
11,395
|
13,052
|
36,183
|
71,559
|
68,166
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
18,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
18,000
|
III. Short-term receivables
|
132,186
|
140,667
|
155,318
|
193,166
|
169,582
|
1. Short-term receivables of customers
|
94,002
|
110,196
|
122,863
|
156,798
|
137,419
|
2. Prepayments to suppliers
|
34,416
|
25,116
|
31,026
|
34,279
|
30,362
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
3,140
|
3,140
|
3,140
|
3,140
|
3,140
|
6. Other short-term receivables
|
4,312
|
5,848
|
1,926
|
2,586
|
2,309
|
7. Provision for doubtful short-term receivables
|
-3,684
|
-3,634
|
-3,636
|
-3,636
|
-3,648
|
IV. Inventories
|
28,729
|
34,767
|
61,144
|
46,822
|
86,386
|
1. Inventories
|
28,729
|
34,767
|
61,460
|
48,679
|
88,160
|
2. Provision for decline in value of inventories
|
0
|
0
|
-316
|
-1,857
|
-1,773
|
V. Other current assets
|
6,441
|
5,475
|
96
|
599
|
119
|
1. Short-term prepaid expenses
|
6,441
|
5,475
|
96
|
599
|
119
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
233,145
|
220,321
|
203,655
|
199,808
|
206,398
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
230,327
|
214,160
|
199,365
|
188,009
|
194,957
|
1. Tangible fixed assets
|
229,051
|
212,891
|
198,104
|
186,755
|
193,709
|
- Cost
|
376,694
|
377,786
|
380,070
|
385,491
|
409,806
|
- Accumulated depreciation
|
-147,643
|
-164,895
|
-181,966
|
-198,736
|
-216,096
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,276
|
1,269
|
1,262
|
1,255
|
1,247
|
- Cost
|
1,959
|
1,959
|
1,959
|
1,959
|
1,959
|
- Accumulated depreciation
|
-683
|
-690
|
-697
|
-704
|
-711
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
45
|
3,827
|
2,178
|
9,165
|
8,122
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
45
|
3,827
|
2,178
|
9,165
|
8,122
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,773
|
2,334
|
2,111
|
2,635
|
3,319
|
1. Long-term prepaid expenses
|
2,773
|
2,334
|
2,111
|
2,635
|
3,319
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
411,897
|
414,283
|
456,396
|
511,955
|
548,652
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
251,475
|
251,206
|
285,893
|
313,085
|
302,533
|
I. Current liabilities
|
188,647
|
198,378
|
243,065
|
280,257
|
279,705
|
1. Borrowings and short-term financial leased liabilities
|
162,997
|
170,194
|
169,892
|
197,541
|
227,105
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,858
|
16,528
|
25,627
|
48,801
|
33,156
|
4. Advances from customers
|
669
|
771
|
37,043
|
21,823
|
1,557
|
5. Taxes and other payables to the State Budget
|
5,273
|
7,657
|
6,445
|
1,094
|
2,213
|
6. Payables to employees
|
56
|
149
|
1,461
|
1,773
|
2,002
|
7. Short-term accrued expenses
|
1,249
|
1,483
|
1,296
|
1,325
|
4,161
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
84
|
84
|
11. Other short-term payables
|
104
|
930
|
524
|
556
|
351
|
12. Provision for short term payables
|
0
|
0
|
0
|
6,540
|
8,000
|
13. Bonus and welfare fund
|
441
|
667
|
777
|
719
|
1,077
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
62,828
|
52,828
|
42,828
|
32,828
|
22,828
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
62,828
|
52,828
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
42,828
|
32,828
|
22,828
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
160,423
|
163,077
|
170,503
|
198,870
|
246,119
|
I. ShareHolder's equity
|
160,423
|
163,077
|
170,503
|
198,870
|
246,119
|
1. Owner's investment capital
|
50,700
|
50,700
|
50,700
|
50,700
|
50,700
|
2. Share capital surplus
|
2,610
|
2,610
|
2,610
|
2,610
|
2,610
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,674
|
18,674
|
18,674
|
18,674
|
18,674
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
10,527
|
8,639
|
7,172
|
10,314
|
8,901
|
11. After tax undistributed profit
|
77,912
|
82,453
|
91,347
|
116,572
|
165,234
|
- After tax undistributed profit accumulated to the end of prior period
|
76,465
|
81,636
|
89,327
|
117,010
|
145,943
|
- Profit after tax undistributed this period
|
1,447
|
817
|
2,020
|
-438
|
19,290
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
411,897
|
414,283
|
456,396
|
511,955
|
548,652
|