|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
347,015
|
360,705
|
390,670
|
411,127
|
369,332
|
|
I. Cash and cash equivalents
|
4,325
|
38,993
|
13,183
|
5,151
|
16,983
|
|
1. Cash
|
4,325
|
38,993
|
13,183
|
5,151
|
16,983
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
18,756
|
18,756
|
18,756
|
19,544
|
22,684
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
18,756
|
18,756
|
18,756
|
19,544
|
22,684
|
|
III. Short-term receivables
|
116,190
|
123,082
|
105,583
|
293,399
|
279,929
|
|
1. Short-term receivables of customers
|
64,820
|
87,901
|
77,932
|
266,197
|
235,089
|
|
2. Prepayments to suppliers
|
50,938
|
34,509
|
26,707
|
27,318
|
45,989
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
3,140
|
3,140
|
3,140
|
3,140
|
0
|
|
6. Other short-term receivables
|
965
|
1,205
|
1,477
|
1,112
|
3,217
|
|
7. Provision for doubtful short-term receivables
|
-3,673
|
-3,673
|
-3,673
|
-4,367
|
-4,367
|
|
IV. Inventories
|
206,103
|
179,137
|
252,884
|
92,804
|
49,173
|
|
1. Inventories
|
207,632
|
180,665
|
254,412
|
94,280
|
50,649
|
|
2. Provision for decline in value of inventories
|
-1,528
|
-1,528
|
-1,528
|
-1,476
|
-1,476
|
|
V. Other current assets
|
1,641
|
737
|
264
|
229
|
564
|
|
1. Short-term prepaid expenses
|
1,641
|
737
|
264
|
229
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
564
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
195,619
|
210,266
|
195,881
|
198,031
|
197,396
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
181,515
|
197,628
|
188,326
|
189,866
|
187,296
|
|
1. Tangible fixed assets
|
180,273
|
196,388
|
186,961
|
188,501
|
185,936
|
|
- Cost
|
409,051
|
429,582
|
430,374
|
431,943
|
434,591
|
|
- Accumulated depreciation
|
-228,779
|
-233,195
|
-243,414
|
-243,442
|
-248,655
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,242
|
1,240
|
1,365
|
1,365
|
1,360
|
|
- Cost
|
1,959
|
1,959
|
2,094
|
2,094
|
2,094
|
|
- Accumulated depreciation
|
-717
|
-719
|
-729
|
-729
|
-734
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,233
|
7,569
|
1,528
|
1,547
|
3,104
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,233
|
7,569
|
1,528
|
1,547
|
3,104
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,872
|
5,069
|
6,028
|
6,618
|
6,996
|
|
1. Long-term prepaid expenses
|
4,872
|
5,069
|
6,028
|
6,618
|
6,996
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
542,634
|
570,971
|
586,551
|
609,158
|
566,728
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
284,286
|
313,415
|
330,152
|
351,767
|
309,023
|
|
I. Current liabilities
|
271,958
|
302,405
|
321,824
|
351,767
|
303,195
|
|
1. Borrowings and short-term financial leased liabilities
|
232,553
|
231,501
|
231,804
|
238,130
|
231,702
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
21,484
|
47,413
|
46,973
|
82,877
|
38,515
|
|
4. Advances from customers
|
655
|
1,235
|
22,554
|
654
|
654
|
|
5. Taxes and other payables to the State Budget
|
4,033
|
3,590
|
2,848
|
14,754
|
20,586
|
|
6. Payables to employees
|
1,482
|
1,946
|
2,071
|
2,154
|
1,499
|
|
7. Short-term accrued expenses
|
2,659
|
6,477
|
5,015
|
2,208
|
185
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
73
|
105
|
105
|
32
|
32
|
|
11. Other short-term payables
|
627
|
432
|
1,593
|
1,920
|
1,480
|
|
12. Provision for short term payables
|
8,000
|
8,000
|
7,180
|
7,488
|
7,180
|
|
13. Bonus and welfare fund
|
392
|
1,706
|
1,680
|
1,550
|
1,362
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
12,328
|
11,010
|
8,328
|
0
|
5,828
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
182
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
12,328
|
10,828
|
8,328
|
0
|
5,828
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
258,349
|
257,556
|
256,399
|
257,392
|
257,705
|
|
I. ShareHolder's equity
|
258,349
|
257,556
|
256,399
|
257,392
|
257,705
|
|
1. Owner's investment capital
|
50,700
|
50,700
|
50,700
|
50,700
|
50,700
|
|
2. Share capital surplus
|
2,610
|
2,610
|
2,610
|
2,610
|
2,610
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
18,674
|
18,674
|
18,674
|
18,674
|
18,674
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
8,903
|
8,903
|
8,903
|
8,903
|
8,903
|
|
11. After tax undistributed profit
|
177,461
|
176,669
|
175,512
|
176,504
|
176,818
|
|
- After tax undistributed profit accumulated to the end of prior period
|
174,969
|
173,469
|
171,458
|
170,934
|
176,504
|
|
- Profit after tax undistributed this period
|
2,492
|
3,200
|
4,054
|
5,570
|
314
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
542,634
|
570,971
|
586,551
|
609,158
|
566,728
|