Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 119,186 57,075 118,828 64,162 100,937
2. Deductions of revenue
3. Net revenues (1)-(2) 119,186 57,075 118,828 64,162 100,937
4. Cost of goods sold 88,967 46,624 97,597 43,908 83,957
5. Gross profit (3)-(4) 30,219 10,450 21,232 20,254 16,981
6. Revenue of financial operations 312 4 1,152 1,167 602
7. Financial expense 4,867 4,784 4,899 4,433 4,469
-In which: Loan interest expenses 4,784 4,899 4,433 4,442
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,478 314 184 1,372 6,277
10. Enterprise administration expenses 2,624 580 1,450 3,642 2,621
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,562 4,777 15,850 11,974 4,215
12. Other income 5 62 124 3
13. Other expenses 281 229 842 692 417
14. Other profit (12)-(13) -276 -229 -780 -568 -414
15. Total accounting profit before tax (11)+(14) 20,286 4,547 15,070 11,406 3,801
16. Costs of current corporate income tax -16 81 246 273 129
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -16 81 246 273 129
19. Profit after corporate income tax (15)-(18) 20,302 4,467 14,824 11,133 3,673
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 20,302 4,467 14,824 11,133 3,673
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)