Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 58,308 86,065 119,186 57,075 118,828
2. Deductions of revenue 0
3. Net revenues (1)-(2) 58,308 86,065 119,186 57,075 118,828
4. Cost of goods sold 48,205 64,383 88,967 46,624 97,597
5. Gross profit (3)-(4) 10,103 21,681 30,219 10,450 21,232
6. Revenue of financial operations 1,119 1,193 312 4 1,152
7. Financial expense 9,325 6,409 4,867 4,784 4,899
-In which: Loan interest expenses 9,058 6,409 4,784 4,899
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 72 214 2,478 314 184
10. Enterprise administration expenses 1,993 3,795 2,624 580 1,450
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -168 12,457 20,562 4,777 15,850
12. Other income 0 124 5 62
13. Other expenses 474 1,256 281 229 842
14. Other profit (12)-(13) -474 -1,132 -276 -229 -780
15. Total accounting profit before tax (11)+(14) -641 11,325 20,286 4,547 15,070
16. Costs of current corporate income tax 236 277 -16 81 246
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 236 277 -16 81 246
19. Profit after corporate income tax (15)-(18) -878 11,049 20,302 4,467 14,824
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -878 11,049 20,302 4,467 14,824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)