Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 86,065 119,186 57,075 118,828 64,162
2. Deductions of revenue
3. Net revenues (1)-(2) 86,065 119,186 57,075 118,828 64,162
4. Cost of goods sold 64,383 88,967 46,624 97,597 43,908
5. Gross profit (3)-(4) 21,681 30,219 10,450 21,232 20,254
6. Revenue of financial operations 1,193 312 4 1,152 1,167
7. Financial expense 6,409 4,867 4,784 4,899 4,433
-In which: Loan interest expenses 6,409 4,784 4,899 4,433
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 214 2,478 314 184 1,372
10. Enterprise administration expenses 3,795 2,624 580 1,450 3,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,457 20,562 4,777 15,850 11,974
12. Other income 124 5 62 124
13. Other expenses 1,256 281 229 842 692
14. Other profit (12)-(13) -1,132 -276 -229 -780 -568
15. Total accounting profit before tax (11)+(14) 11,325 20,286 4,547 15,070 11,406
16. Costs of current corporate income tax 277 -16 81 246 273
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 277 -16 81 246 273
19. Profit after corporate income tax (15)-(18) 11,049 20,302 4,467 14,824 11,133
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 11,049 20,302 4,467 14,824 11,133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)