Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 100,937 59,498 109,235 101,358 310,061
2. Deductions of revenue 0
3. Net revenues (1)-(2) 100,937 59,498 109,235 101,358 310,061
4. Cost of goods sold 83,957 51,166 101,485 91,704 291,716
5. Gross profit (3)-(4) 16,981 8,332 7,750 9,655 18,344
6. Revenue of financial operations 602 211 331 678 522
7. Financial expense 4,469 4,493 4,509 3,927 6,663
-In which: Loan interest expenses 4,442 4,493 4,509 3,927
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,277 130 807 3,028 6,915
10. Enterprise administration expenses 2,621 434 1,547 1,739 2,886
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,215 3,486 1,218 1,639 2,402
12. Other income 3 0 32 124 2
13. Other expenses 417 946 511 801 679
14. Other profit (12)-(13) -414 -946 -479 -678 -677
15. Total accounting profit before tax (11)+(14) 3,801 2,540 739 962 1,725
16. Costs of current corporate income tax 129 48 32 107 209
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 129 48 32 107 209
19. Profit after corporate income tax (15)-(18) 3,673 2,492 707 855 1,516
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,673 2,492 707 855 1,516
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)