Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 57,075 118,828 64,162 100,937 59,498
2. Deductions of revenue 0
3. Net revenues (1)-(2) 57,075 118,828 64,162 100,937 59,498
4. Cost of goods sold 46,624 97,597 43,908 83,957 51,166
5. Gross profit (3)-(4) 10,450 21,232 20,254 16,981 8,332
6. Revenue of financial operations 4 1,152 1,167 602 211
7. Financial expense 4,784 4,899 4,433 4,469 4,493
-In which: Loan interest expenses 4,784 4,899 4,433 4,442 4,493
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 314 184 1,372 6,277 130
10. Enterprise administration expenses 580 1,450 3,642 2,621 434
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,777 15,850 11,974 4,215 3,486
12. Other income 62 124 3 0
13. Other expenses 229 842 692 417 946
14. Other profit (12)-(13) -229 -780 -568 -414 -946
15. Total accounting profit before tax (11)+(14) 4,547 15,070 11,406 3,801 2,540
16. Costs of current corporate income tax 81 246 273 129 48
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 81 246 273 129 48
19. Profit after corporate income tax (15)-(18) 4,467 14,824 11,133 3,673 2,492
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,467 14,824 11,133 3,673 2,492
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)