Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 118,828 64,162 100,937 59,498 109,235
2. Deductions of revenue 0
3. Net revenues (1)-(2) 118,828 64,162 100,937 59,498 109,235
4. Cost of goods sold 97,597 43,908 83,957 51,166 101,485
5. Gross profit (3)-(4) 21,232 20,254 16,981 8,332 7,750
6. Revenue of financial operations 1,152 1,167 602 211 331
7. Financial expense 4,899 4,433 4,469 4,493 4,509
-In which: Loan interest expenses 4,899 4,433 4,442 4,493 4,509
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 184 1,372 6,277 130 807
10. Enterprise administration expenses 1,450 3,642 2,621 434 1,547
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,850 11,974 4,215 3,486 1,218
12. Other income 62 124 3 0 32
13. Other expenses 842 692 417 946 511
14. Other profit (12)-(13) -780 -568 -414 -946 -479
15. Total accounting profit before tax (11)+(14) 15,070 11,406 3,801 2,540 739
16. Costs of current corporate income tax 246 273 129 48 32
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 246 273 129 48 32
19. Profit after corporate income tax (15)-(18) 14,824 11,133 3,673 2,492 707
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,824 11,133 3,673 2,492 707
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)