Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 59,498 109,235 101,358 310,061 91,936
2. Deductions of revenue 0
3. Net revenues (1)-(2) 59,498 109,235 101,358 310,061 91,936
4. Cost of goods sold 51,166 101,485 91,704 291,716 86,152
5. Gross profit (3)-(4) 8,332 7,750 9,655 18,344 5,785
6. Revenue of financial operations 211 331 678 522 244
7. Financial expense 4,493 4,509 3,927 6,663 3,160
-In which: Loan interest expenses 4,493 4,509 3,927 3,160
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 130 807 3,028 6,915 945
10. Enterprise administration expenses 434 1,547 1,739 2,886 915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,486 1,218 1,639 2,402 1,010
12. Other income 0 32 124 2 6
13. Other expenses 946 511 801 679 482
14. Other profit (12)-(13) -946 -479 -678 -677 -476
15. Total accounting profit before tax (11)+(14) 2,540 739 962 1,725 534
16. Costs of current corporate income tax 48 32 107 209 220
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 48 32 107 209 220
19. Profit after corporate income tax (15)-(18) 2,492 707 855 1,516 314
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,492 707 855 1,516 314
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)