ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
390,085
|
318,185
|
337,191
|
323,996
|
361,599
|
I. Cash and cash equivalents
|
5,989
|
2,578
|
6,831
|
4,963
|
528
|
1. Cash
|
5,989
|
2,578
|
6,831
|
4,963
|
528
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
130,358
|
58,058
|
57,119
|
40,311
|
77,288
|
1. Short-term receivables of customers
|
92,249
|
56,312
|
57,035
|
40,185
|
77,247
|
2. Prepayments to suppliers
|
37,843
|
1,594
|
21
|
1
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
265
|
153
|
63
|
125
|
41
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
252,382
|
256,801
|
272,552
|
277,944
|
283,086
|
1. Inventories
|
252,382
|
256,801
|
272,552
|
282,800
|
287,855
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-4,857
|
-4,770
|
V. Other current assets
|
1,357
|
748
|
689
|
778
|
697
|
1. Short-term prepaid expenses
|
140
|
122
|
50
|
131
|
65
|
2. Deductible VAT
|
1,203
|
611
|
625
|
633
|
632
|
3. Taxes and the State Receivables
|
14
|
14
|
14
|
14
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
335,699
|
305,563
|
278,510
|
237,765
|
194,781
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
334,434
|
304,347
|
278,055
|
237,504
|
194,781
|
1. Tangible fixed assets
|
240,835
|
213,222
|
189,216
|
166,163
|
143,154
|
- Cost
|
401,399
|
401,445
|
402,030
|
391,498
|
373,142
|
- Accumulated depreciation
|
-160,564
|
-188,223
|
-212,814
|
-225,335
|
-229,988
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
93,599
|
91,125
|
88,839
|
71,341
|
51,627
|
- Cost
|
106,108
|
106,108
|
106,108
|
86,641
|
62,996
|
- Accumulated depreciation
|
-12,509
|
-14,983
|
-17,270
|
-15,300
|
-11,370
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
243
|
456
|
37
|
37
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
243
|
456
|
37
|
37
|
0
|
IV. Long-term financial investments
|
500
|
500
|
300
|
200
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
500
|
500
|
300
|
200
|
0
|
V. Total other long-term assets
|
522
|
260
|
118
|
25
|
0
|
1. Long-term prepaid expenses
|
522
|
260
|
118
|
25
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
725,784
|
623,748
|
615,701
|
561,761
|
556,380
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
202,808
|
133,997
|
138,139
|
98,160
|
93,815
|
I. Current liabilities
|
202,050
|
133,085
|
137,329
|
77,350
|
93,051
|
1. Borrowings and short-term financial leased liabilities
|
195,426
|
115,931
|
115,611
|
59,988
|
59,996
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,922
|
13,660
|
18,227
|
13,978
|
24,623
|
4. Advances from customers
|
48
|
49
|
54
|
18
|
100
|
5. Taxes and other payables to the State Budget
|
0
|
19
|
0
|
0
|
4,943
|
6. Payables to employees
|
174
|
198
|
200
|
192
|
186
|
7. Short-term accrued expenses
|
381
|
207
|
214
|
152
|
161
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
99
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
22
|
23
|
21
|
43
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
758
|
912
|
810
|
20,810
|
764
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
758
|
912
|
810
|
810
|
764
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
20,000
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
522,976
|
489,752
|
477,562
|
463,601
|
462,565
|
I. ShareHolder's equity
|
522,976
|
489,752
|
477,562
|
463,601
|
462,565
|
1. Owner's investment capital
|
495,000
|
495,000
|
495,000
|
495,000
|
495,000
|
2. Share capital surplus
|
-74
|
-74
|
-74
|
-74
|
-74
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
28,050
|
-5,174
|
-17,363
|
-31,324
|
-32,361
|
- After tax undistributed profit accumulated to the end of prior period
|
68,680
|
27,894
|
-5,342
|
-17,363
|
-31,324
|
- Profit after tax undistributed this period
|
-40,630
|
-33,068
|
-12,021
|
-13,961
|
-1,037
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
725,784
|
623,748
|
615,701
|
561,761
|
556,380
|