ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
844,298
|
1,075,457
|
864,402
|
1,080,417
|
1,206,685
|
I. Cash and cash equivalents
|
230,275
|
401,413
|
310,671
|
471,086
|
327,734
|
1. Cash
|
230,275
|
401,413
|
310,671
|
419,828
|
327,734
|
2. Cash equivalents
|
0
|
0
|
0
|
51,258
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
50,000
|
44,299
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
50,000
|
44,299
|
III. Short-term receivables
|
409,454
|
340,985
|
406,187
|
319,903
|
417,353
|
1. Short-term receivables of customers
|
372,977
|
287,486
|
347,117
|
281,509
|
379,279
|
2. Prepayments to suppliers
|
65,266
|
56,488
|
65,630
|
47,702
|
51,730
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,832
|
11,703
|
6,987
|
6,488
|
8,894
|
7. Provision for doubtful short-term receivables
|
-31,620
|
-14,691
|
-13,548
|
-15,796
|
-22,549
|
IV. Inventories
|
195,158
|
314,769
|
134,566
|
227,686
|
408,748
|
1. Inventories
|
195,158
|
314,769
|
134,566
|
227,686
|
408,748
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,410
|
18,291
|
12,978
|
11,742
|
8,551
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
9,408
|
18,112
|
12,976
|
11,571
|
8,549
|
3. Taxes and the State Receivables
|
2
|
179
|
2
|
171
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
197,439
|
186,665
|
180,101
|
186,851
|
172,870
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
107,629
|
98,912
|
94,399
|
103,199
|
93,269
|
1. Tangible fixed assets
|
99,487
|
90,910
|
86,397
|
95,197
|
85,267
|
- Cost
|
400,282
|
410,273
|
420,290
|
448,165
|
458,278
|
- Accumulated depreciation
|
-300,796
|
-319,363
|
-333,893
|
-352,968
|
-373,011
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8,142
|
8,002
|
8,002
|
8,002
|
8,002
|
- Cost
|
9,021
|
9,021
|
9,021
|
9,021
|
9,021
|
- Accumulated depreciation
|
-879
|
-1,019
|
-1,019
|
-1,019
|
-1,019
|
III. Real Estate Investments
|
61,530
|
59,472
|
57,422
|
55,371
|
53,321
|
- Cost
|
110,561
|
110,561
|
110,561
|
110,561
|
110,561
|
- Accumulated depreciation
|
-49,031
|
-51,088
|
-53,139
|
-55,190
|
-57,240
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
28,281
|
28,281
|
28,281
|
28,281
|
26,281
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
26,281
|
26,281
|
26,281
|
26,281
|
26,281
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
2,000
|
2,000
|
2,000
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,041,738
|
1,262,122
|
1,044,503
|
1,267,268
|
1,379,556
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
792,217
|
1,011,040
|
789,298
|
998,726
|
1,096,811
|
I. Current liabilities
|
581,043
|
751,764
|
555,699
|
581,301
|
826,843
|
1. Borrowings and short-term financial leased liabilities
|
140,254
|
104,242
|
136,175
|
100,908
|
170,219
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
166,975
|
202,101
|
169,189
|
186,832
|
231,465
|
4. Advances from customers
|
144,231
|
326,286
|
138,965
|
122,081
|
286,139
|
5. Taxes and other payables to the State Budget
|
1,326
|
1,860
|
536
|
843
|
2,889
|
6. Payables to employees
|
28,832
|
36,812
|
21,292
|
30,206
|
68,755
|
7. Short-term accrued expenses
|
53,072
|
43,527
|
41,139
|
84,251
|
31,794
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,404
|
2,609
|
2,996
|
2,919
|
3,117
|
11. Other short-term payables
|
22,644
|
21,789
|
16,557
|
15,759
|
15,867
|
12. Provision for short term payables
|
9,329
|
0
|
14,907
|
22,969
|
769
|
13. Bonus and welfare fund
|
10,976
|
12,536
|
13,941
|
14,532
|
15,830
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
211,174
|
259,276
|
233,599
|
417,424
|
269,968
|
1. Long-term payables to sellers
|
1,286
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
142,146
|
180,661
|
154,333
|
308,729
|
220,509
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
5,800
|
4,000
|
2,200
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
15,718
|
27,994
|
24,248
|
56,879
|
846
|
11. Long-term unrealized revenue
|
52,024
|
50,621
|
49,218
|
47,815
|
46,413
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
249,521
|
251,082
|
255,206
|
268,542
|
282,745
|
I. ShareHolder's equity
|
249,521
|
251,082
|
255,206
|
268,542
|
282,745
|
1. Owner's investment capital
|
98,900
|
98,900
|
98,900
|
98,900
|
98,900
|
2. Share capital surplus
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2,023
|
-2,023
|
-2,023
|
-2,023
|
-2,023
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
112,371
|
114,850
|
117,048
|
119,135
|
121,814
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,789
|
2,789
|
2,789
|
2,789
|
2,789
|
11. After tax undistributed profit
|
32,484
|
31,566
|
33,491
|
44,741
|
56,265
|
- After tax undistributed profit accumulated to the end of prior period
|
14,405
|
16,910
|
16,647
|
18,832
|
28,700
|
- Profit after tax undistributed this period
|
18,079
|
14,657
|
16,845
|
25,909
|
27,564
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,041,738
|
1,262,122
|
1,044,503
|
1,267,268
|
1,379,556
|