ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
232,557
|
250,674
|
281,194
|
281,580
|
278,106
|
I. Cash and cash equivalents
|
18,487
|
3,120
|
893
|
1,076
|
14,114
|
1. Cash
|
18,487
|
3,120
|
893
|
1,076
|
14,114
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
189
|
189
|
0
|
0
|
3,064
|
1. Trading securities
|
189
|
189
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
3,064
|
III. Short-term receivables
|
117,061
|
137,957
|
158,219
|
149,107
|
146,369
|
1. Short-term receivables of customers
|
119,317
|
147,228
|
170,730
|
157,056
|
148,519
|
2. Prepayments to suppliers
|
10,188
|
6,619
|
1,910
|
5,738
|
2,689
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
9,020
|
5,574
|
7,042
|
7,777
|
16,626
|
7. Provision for doubtful short-term receivables
|
-21,464
|
-21,464
|
-21,464
|
-21,464
|
-21,464
|
IV. Inventories
|
93,613
|
105,244
|
119,365
|
129,131
|
112,799
|
1. Inventories
|
93,613
|
105,244
|
119,365
|
129,131
|
112,799
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,207
|
4,163
|
2,717
|
2,267
|
1,760
|
1. Short-term prepaid expenses
|
138
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
3,069
|
4,163
|
2,717
|
2,267
|
1,760
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
104,906
|
108,186
|
88,578
|
59,610
|
51,427
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
74,164
|
77,260
|
70,563
|
59,247
|
51,292
|
1. Tangible fixed assets
|
74,164
|
75,272
|
69,298
|
58,705
|
48,052
|
- Cost
|
189,185
|
195,889
|
172,620
|
169,263
|
171,680
|
- Accumulated depreciation
|
-115,021
|
-120,617
|
-103,322
|
-110,558
|
-123,629
|
2. Fixed assets of financial leasing
|
0
|
1,987
|
1,265
|
542
|
3,241
|
- Cost
|
0
|
1,987
|
1,987
|
1,987
|
3,241
|
- Accumulated depreciation
|
0
|
0
|
-723
|
-1,445
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
139
|
139
|
139
|
139
|
139
|
- Accumulated depreciation
|
-139
|
-139
|
-139
|
-139
|
-139
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
30,742
|
30,726
|
17,608
|
100
|
100
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
30,642
|
30,626
|
17,508
|
0
|
0
|
3. Other investments in equity instruments
|
100
|
100
|
100
|
100
|
100
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
200
|
407
|
262
|
35
|
1. Long-term prepaid expenses
|
0
|
200
|
407
|
262
|
35
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
337,462
|
358,859
|
369,772
|
341,190
|
329,533
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
250,395
|
270,397
|
281,939
|
251,814
|
238,148
|
I. Current liabilities
|
232,104
|
246,590
|
255,816
|
238,121
|
229,652
|
1. Borrowings and short-term financial leased liabilities
|
128,751
|
143,984
|
169,087
|
112,263
|
91,863
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
72,222
|
68,360
|
69,316
|
93,898
|
86,797
|
4. Advances from customers
|
11,911
|
11,990
|
7,156
|
20,327
|
38,182
|
5. Taxes and other payables to the State Budget
|
1,794
|
230
|
330
|
262
|
378
|
6. Payables to employees
|
5,821
|
7,108
|
4,323
|
5,882
|
8,221
|
7. Short-term accrued expenses
|
0
|
0
|
373
|
259
|
82
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
276
|
184
|
81
|
326
|
67
|
11. Other short-term payables
|
10,048
|
13,508
|
3,924
|
3,679
|
2,838
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,281
|
1,226
|
1,226
|
1,226
|
1,226
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
18,291
|
23,807
|
26,124
|
13,693
|
8,495
|
1. Long-term payables to sellers
|
8,048
|
8,048
|
20,781
|
3,634
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,156
|
3,185
|
2,857
|
2,942
|
2,957
|
6. Borrowings and long-term financial leased liabilities
|
7,088
|
12,574
|
2,487
|
7,117
|
5,539
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
87,067
|
88,462
|
87,833
|
89,375
|
91,385
|
I. ShareHolder's equity
|
87,067
|
88,462
|
87,833
|
89,375
|
91,385
|
1. Owner's investment capital
|
70,000
|
70,000
|
70,000
|
70,000
|
70,000
|
2. Share capital surplus
|
4,380
|
4,380
|
4,380
|
4,380
|
4,380
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2,611
|
-2,611
|
-2,611
|
-2,611
|
-2,611
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,191
|
11,191
|
11,191
|
11,191
|
11,191
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
430
|
280
|
303
|
303
|
303
|
11. After tax undistributed profit
|
3,677
|
5,222
|
4,570
|
6,113
|
8,122
|
- After tax undistributed profit accumulated to the end of prior period
|
5
|
3,677
|
1,550
|
4,570
|
6,113
|
- Profit after tax undistributed this period
|
3,672
|
1,545
|
3,020
|
1,543
|
2,010
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
337,462
|
358,859
|
369,772
|
341,190
|
329,533
|