Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 253,825 304,351 325,561 209,960 350,280
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 253,825 304,351 325,561 209,960 350,280
4. Cost of goods sold 226,785 279,947 302,007 189,461 328,056
5. Gross profit (3)-(4) 27,040 24,403 23,554 20,499 22,225
6. Revenue of financial operations 1,270 1,266 1,128 5,209 72
7. Financial expense 7,784 8,580 12,711 13,339 7,628
-In which: Loan interest expenses 7,784 8,580 12,711 13,339 7,628
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 15,385 12,481 10,043 10,516 11,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,141 4,609 1,928 1,854 3,321
12. Other income 54 84 1,923 1 7
13. Other expenses 648 166 831 312 559
14. Other profit (12)-(13) -594 -83 1,092 -311 -551
15. Total accounting profit before tax (11)+(14) 4,547 4,526 3,020 1,543 2,770
16. Costs of current corporate income tax 875 2,981 760
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 875 2,981 760
19. Profit after corporate income tax (15)-(18) 3,672 1,545 3,020 1,543 2,010
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,672 1,545 3,020 1,543 2,010
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)