Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 304,351 325,561 209,960 350,280 424,808
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 304,351 325,561 209,960 350,280 424,808
4. Cost of goods sold 279,947 302,007 189,461 328,056 398,993
5. Gross profit (3)-(4) 24,403 23,554 20,499 22,225 25,814
6. Revenue of financial operations 1,266 1,128 5,209 72 39
7. Financial expense 8,580 12,711 13,339 7,628 7,010
-In which: Loan interest expenses 8,580 12,711 13,339 7,628 7,010
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,481 10,043 10,516 11,348 14,750
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,609 1,928 1,854 3,321 4,093
12. Other income 84 1,923 1 7 319
13. Other expenses 166 831 312 559 417
14. Other profit (12)-(13) -83 1,092 -311 -551 -99
15. Total accounting profit before tax (11)+(14) 4,526 3,020 1,543 2,770 3,994
16. Costs of current corporate income tax 2,981 760 737
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,981 760 737
19. Profit after corporate income tax (15)-(18) 1,545 3,020 1,543 2,010 3,257
20. Interest after tax of shareholders who not control 0 3,257
21. Profit after tax of parent company shareholders (19)-(20) 1,545 3,020 1,543 2,010 3,257
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)