|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
168,948
|
180,528
|
178,978
|
187,844
|
184,964
|
|
I. Cash and cash equivalents
|
2,999
|
2,530
|
3,029
|
3,159
|
6,186
|
|
1. Cash
|
2,999
|
2,530
|
3,029
|
3,159
|
6,186
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
312
|
237
|
138
|
383
|
284
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
312
|
237
|
138
|
383
|
284
|
|
III. Short-term receivables
|
94,775
|
104,748
|
100,161
|
105,080
|
100,163
|
|
1. Short-term receivables of customers
|
71,617
|
77,890
|
67,439
|
72,736
|
66,442
|
|
2. Prepayments to suppliers
|
641
|
2,242
|
5,306
|
2,488
|
1,330
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
33,405
|
35,505
|
38,305
|
40,745
|
43,280
|
|
7. Provision for doubtful short-term receivables
|
-10,889
|
-10,889
|
-10,889
|
-10,889
|
-10,889
|
|
IV. Inventories
|
70,863
|
73,013
|
75,096
|
78,745
|
78,279
|
|
1. Inventories
|
70,863
|
73,013
|
75,096
|
78,745
|
78,279
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
0
|
0
|
553
|
477
|
50
|
|
1. Short-term prepaid expenses
|
0
|
0
|
553
|
477
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
50
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,598
|
7,768
|
7,714
|
2,280
|
2,625
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,803
|
2,018
|
1,864
|
1,989
|
1,815
|
|
1. Tangible fixed assets
|
1,803
|
2,018
|
1,864
|
1,989
|
1,815
|
|
- Cost
|
60,853
|
61,200
|
61,200
|
61,398
|
61,398
|
|
- Accumulated depreciation
|
-59,050
|
-59,182
|
-59,336
|
-59,409
|
-59,583
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
518
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
518
|
|
IV. Long-term financial investments
|
237
|
193
|
292
|
292
|
292
|
|
1. Investment in subsidiaries
|
|
|
|
|
|
|
2. Investments in associated companies, joint ventures
|
|
|
|
|
|
|
3. Other investments in equity instruments
|
|
|
|
|
|
|
4. Provision for diminution in value of financial long-term investments
|
|
|
|
|
|
|
5. Investments holding until maturity
|
|
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,558
|
5,558
|
5,558
|
0
|
0
|
|
1. Long-term prepaid expenses
|
5,558
|
5,558
|
5,558
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
176,546
|
188,296
|
186,691
|
190,124
|
187,589
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
171,519
|
183,258
|
181,940
|
185,077
|
182,536
|
|
I. Current liabilities
|
171,519
|
183,258
|
181,940
|
185,077
|
182,536
|
|
1. Borrowings and short-term financial leased liabilities
|
82,014
|
81,714
|
81,114
|
81,754
|
81,069
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
21,421
|
25,057
|
21,847
|
22,331
|
21,701
|
|
4. Advances from customers
|
1,485
|
7,209
|
9,407
|
2,055
|
2,356
|
|
5. Taxes and other payables to the State Budget
|
2,968
|
1,923
|
2,063
|
1,792
|
2,492
|
|
6. Payables to employees
|
4,139
|
5,450
|
3,675
|
4,147
|
3,797
|
|
7. Short-term accrued expenses
|
1,849
|
1,926
|
1,597
|
8,065
|
4,001
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
57,534
|
59,870
|
62,129
|
64,825
|
67,012
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
108
|
108
|
108
|
108
|
108
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
5,027
|
5,038
|
4,751
|
5,047
|
5,052
|
|
I. ShareHolder's equity
|
5,027
|
5,038
|
4,751
|
5,047
|
5,052
|
|
1. Owner's investment capital
|
32,652
|
32,652
|
32,652
|
32,652
|
32,652
|
|
2. Share capital surplus
|
3,103
|
3,103
|
3,103
|
3,103
|
3,103
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-30,727
|
-30,716
|
-31,003
|
-30,707
|
-30,702
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-29,718
|
-29,718
|
-30,716
|
-30,716
|
-30,716
|
|
- Profit after tax undistributed this period
|
-1,009
|
-998
|
-287
|
9
|
14
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
176,546
|
188,296
|
186,691
|
190,124
|
187,589
|