Unit: 1.000.000đ
  Q4 2023 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 10,963 25,553 8,893 8,605 12,117
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,963 25,553 8,893 8,605 12,117
4. Cost of goods sold 12,049 24,270 8,295 7,672 11,249
5. Gross profit (3)-(4) -1,086 1,282 598 933 867
6. Revenue of financial operations 1 0 6 7 6
7. Financial expense 5 0
-In which: Loan interest expenses 5 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,135 1,108 1,042 1,066 1,060
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,225 175 -438 -126 -186
12. Other income 200 19 8
13. Other expenses 2,184 302 99 26 160
14. Other profit (12)-(13) -2,184 -102 -99 -7 -152
15. Total accounting profit before tax (11)+(14) -4,409 72 -538 -133 -338
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,409 72 -538 -133 -338
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,409 72 -538 -133 -338
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)