Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 8,893 8,605 12,117 18,747 7,778
2. Deductions of revenue 0
3. Net revenues (1)-(2) 8,893 8,605 12,117 18,747 7,778
4. Cost of goods sold 8,295 7,672 11,249 17,582 6,961
5. Gross profit (3)-(4) 598 933 867 1,165 817
6. Revenue of financial operations 6 7 6 10 2
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 1,037
10. Enterprise administration expenses 1,042 1,066 1,060 1,066
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -438 -126 -186 139 -246
12. Other income 19 8 0
13. Other expenses 99 26 160 128 40
14. Other profit (12)-(13) -99 -7 -152 -128 -40
15. Total accounting profit before tax (11)+(14) -538 -133 -338 11 -287
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -538 -133 -338 11 -287
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -538 -133 -338 11 -287
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0