Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 12,117 18,747 7,778 26,743 21,632
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 12,117 18,747 7,778 26,743 21,632
4. Cost of goods sold 11,249 17,582 6,961 25,343 20,161
5. Gross profit (3)-(4) 867 1,165 817 1,401 1,471
6. Revenue of financial operations 6 10 2 11 9
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 1,037 0
10. Enterprise administration expenses 1,060 1,066 1,102 1,127
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -186 139 -246 310 353
12. Other income 8 0 2 0
13. Other expenses 160 128 40 17 348
14. Other profit (12)-(13) -152 -128 -40 -15 -348
15. Total accounting profit before tax (11)+(14) -338 11 -287 296 5
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -338 11 -287 296 5
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -338 11 -287 296 5
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0 0