Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 82,770 92,682 37,828 67,939 48,362
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 82,770 92,682 37,828 67,939 48,362
4. Cost of goods sold 69,697 85,244 40,177 64,250 44,798
5. Gross profit (3)-(4) 13,072 7,438 -2,349 3,689 3,564
6. Revenue of financial operations 108 100 5 73 28
7. Financial expense 8,646 9,559 32 0
-In which: Loan interest expenses 8,646 9,559 32 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 7,076 5,953 5,491 4,492 4,204
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,542 -7,974 -7,866 -729 -612
12. Other income 0 0 2,310 200 27
13. Other expenses 150 431 3,298 952 413
14. Other profit (12)-(13) -150 -431 -988 -752 -386
15. Total accounting profit before tax (11)+(14) -2,692 -8,404 -8,854 -1,481 -998
16. Costs of current corporate income tax 0 308 11
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 308 11 0
19. Profit after corporate income tax (15)-(18) -2,692 -8,712 -8,854 -1,493 -998
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,692 -8,712 -8,854 -1,493 -998
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)