ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
115,723
|
122,147
|
88,363
|
123,872
|
175,974
|
I. Cash and cash equivalents
|
51,492
|
47,305
|
3,466
|
51,338
|
93,680
|
1. Cash
|
11,492
|
3
|
3,466
|
11,338
|
33,675
|
2. Cash equivalents
|
40,000
|
47,302
|
0
|
40,000
|
60,005
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
48,706
|
49,088
|
67,563
|
54,775
|
58,179
|
1. Short-term receivables of customers
|
27,090
|
42,596
|
41,799
|
26,254
|
41,737
|
2. Prepayments to suppliers
|
20,622
|
6,137
|
24,074
|
26,319
|
15,187
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
994
|
355
|
2,632
|
3,144
|
2,197
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-942
|
-942
|
-942
|
IV. Inventories
|
14,022
|
19,987
|
12,472
|
13,371
|
24,115
|
1. Inventories
|
14,022
|
19,987
|
12,472
|
13,371
|
24,115
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,504
|
5,767
|
4,862
|
4,389
|
0
|
1. Short-term prepaid expenses
|
1,504
|
4,309
|
4,417
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
445
|
4,228
|
0
|
3. Taxes and the State Receivables
|
0
|
1,458
|
0
|
161
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
71,239
|
71,342
|
66,774
|
61,925
|
8,209
|
I. Long-term receivables
|
0
|
211
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
211
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
64,733
|
59,454
|
53,736
|
52,879
|
8,209
|
1. Tangible fixed assets
|
46,733
|
41,454
|
35,736
|
34,879
|
8,209
|
- Cost
|
66,164
|
65,896
|
60,588
|
65,146
|
11,902
|
- Accumulated depreciation
|
-19,431
|
-24,442
|
-24,852
|
-30,267
|
-3,693
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
18,000
|
18,000
|
18,000
|
18,000
|
0
|
- Cost
|
18,000
|
18,000
|
18,000
|
18,000
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
1,788
|
1,728
|
0
|
- Cost
|
0
|
0
|
2,103
|
2,103
|
0
|
- Accumulated depreciation
|
0
|
0
|
-315
|
-376
|
0
|
IV. Long-term assets in progress
|
3,996
|
3,996
|
3,751
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,996
|
3,996
|
3,751
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,510
|
7,681
|
7,500
|
7,318
|
0
|
1. Long-term prepaid expenses
|
2,510
|
7,681
|
7,500
|
7,318
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
186,962
|
193,488
|
155,137
|
185,797
|
184,183
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
118,151
|
128,924
|
91,342
|
120,891
|
76,171
|
I. Current liabilities
|
113,928
|
124,702
|
86,919
|
116,489
|
72,279
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
9,986
|
4,970
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
33,441
|
28,176
|
19,961
|
23,565
|
35,399
|
4. Advances from customers
|
61,711
|
86,753
|
46,726
|
77,635
|
21,095
|
5. Taxes and other payables to the State Budget
|
1,554
|
82
|
107
|
77
|
11,242
|
6. Payables to employees
|
872
|
1,605
|
1,936
|
734
|
769
|
7. Short-term accrued expenses
|
6,016
|
359
|
2,297
|
2,626
|
1,768
|
8. Short-term intercompany payables
|
0
|
0
|
9
|
10
|
9
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,794
|
5,030
|
2,545
|
2,515
|
789
|
12. Provision for short term payables
|
8,216
|
2,142
|
2,835
|
3,864
|
748
|
13. Bonus and welfare fund
|
324
|
556
|
517
|
494
|
460
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,222
|
4,222
|
4,422
|
4,402
|
3,892
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,222
|
4,222
|
4,422
|
4,402
|
3,892
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
68,812
|
64,564
|
63,795
|
64,906
|
108,012
|
I. ShareHolder's equity
|
68,812
|
64,564
|
63,795
|
64,906
|
108,012
|
1. Owner's investment capital
|
36,000
|
36,000
|
36,000
|
36,000
|
36,000
|
2. Share capital surplus
|
11,557
|
11,557
|
11,557
|
11,557
|
11,617
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-460
|
-460
|
-460
|
-460
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,118
|
8,737
|
8,737
|
8,737
|
8,737
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
15,597
|
8,730
|
7,961
|
9,072
|
51,658
|
- After tax undistributed profit accumulated to the end of prior period
|
6,866
|
8,424
|
8,730
|
7,961
|
9,072
|
- Profit after tax undistributed this period
|
8,732
|
306
|
-769
|
1,111
|
42,586
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
186,962
|
193,488
|
155,137
|
185,797
|
184,183
|