Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 37,673 37,002 3,681 11,718 7,269
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 37,673 37,002 3,681 11,718 7,269
4. Cost of goods sold 27,742 33,590 4,110 9,971 15,429
5. Gross profit (3)-(4) 9,931 3,412 -429 1,747 -8,160
6. Revenue of financial operations 4 6,755 145 1 0
7. Financial expense 14,362 13,034 7,994 4,811 4,005
-In which: Loan interest expenses 14,361 13,034 7,994 4,811 4,005
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 5,507 5,943 5,493 4,757 4,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,933 -8,811 -13,771 -7,820 -16,930
12. Other income 0 0 1,712 869 11,545
13. Other expenses 0 95 1,105 14 13
14. Other profit (12)-(13) 0 -95 607 855 11,531
15. Total accounting profit before tax (11)+(14) -9,933 -8,905 -13,165 -6,966 -5,399
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -9,933 -8,905 -13,165 -6,966 -5,399
20. Interest after tax of shareholders who not control 0 0 0 -5,399
21. Profit after tax of parent company shareholders (19)-(20) -9,933 -8,905 -13,165 -6,966 -5,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)