Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q3 2024 Q4 2024
1. Total business operating revenue 0 686 1,444 4,908 2,648
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 0 686 1,444 4,908 2,648
4. Cost of goods sold 0 442 226 4,895 3,046
5. Gross profit (3)-(4) 0 244 1,218 14 -398
6. Revenue of financial operations 87 0 0 0 0
7. Financial expense 1,259 1,178 1,183 1,225 1,214
-In which: Loan interest expenses 1,259 1,178 1,183 1,225 1,214
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 819 1,040 1,220 1,154 1,095
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,991 -1,974 -1,184 -2,364 -2,707
12. Other income 1,430 282 884 32
13. Other expenses 203 722 120 6 0
14. Other profit (12)-(13) 1,227 -440 764 -6 32
15. Total accounting profit before tax (11)+(14) -764 -2,414 -420 -2,370 -2,675
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -764 -2,414 -420 -2,370 -2,675
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -764 -2,414 -420 -2,370 -2,675
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)