Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 52,329 80,528 45,823 34,821 146,736
2. Deductions of revenue
3. Net revenues (1)-(2) 52,329 80,528 45,823 34,821 146,736
4. Cost of goods sold 44,931 87,520 45,807 47,173 141,505
5. Gross profit (3)-(4) 7,398 -6,992 16 -12,352 5,230
6. Revenue of financial operations 76 12 155 1 6
7. Financial expense 2,548 11,837 2,254 8,941 6,655
-In which: Loan interest expenses 2,547 11,836 2,254 8,941 6,655
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,913 5,111 4,947 4,459 5,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13 -23,928 -7,030 -25,751 -6,592
12. Other income 64 36 36 1,210
13. Other expenses 63 1,671 1,568 1,740 1,324
14. Other profit (12)-(13) 1 -1,635 -1,531 -530 -1,324
15. Total accounting profit before tax (11)+(14) 14 -25,563 -8,561 -26,281 -7,916
16. Costs of current corporate income tax 3
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3 0
19. Profit after corporate income tax (15)-(18) 11 -25,563 -8,561 -26,281 -7,916
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11 -25,563 -8,561 -26,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)