Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 100,038 52,329 80,528 45,823 34,821
2. Deductions of revenue 0
3. Net revenues (1)-(2) 100,038 52,329 80,528 45,823 34,821
4. Cost of goods sold 86,063 44,931 87,520 45,807 47,173
5. Gross profit (3)-(4) 13,974 7,398 -6,992 16 -12,352
6. Revenue of financial operations 54 76 12 155 1
7. Financial expense 4,877 2,548 11,837 2,254 8,941
-In which: Loan interest expenses 4,877 2,547 11,836 2,254 8,941
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,836 4,913 5,111 4,947 4,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,316 13 -23,928 -7,030 -25,751
12. Other income 567 64 36 36 1,210
13. Other expenses 2,832 63 1,671 1,568 1,740
14. Other profit (12)-(13) -2,265 1 -1,635 -1,531 -530
15. Total accounting profit before tax (11)+(14) 50 14 -25,563 -8,561 -26,281
16. Costs of current corporate income tax 10 3
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 10 3
19. Profit after corporate income tax (15)-(18) 40 11 -25,563 -8,561 -26,281
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40 11 -25,563 -8,561 -26,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)