Unit: 1.000.000đ
  Q1 2015 Q1 2016
1. Total business operating revenue 143,165 81,649
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 143,165 81,649
4. Cost of goods sold 130,297 68,816
5. Gross profit (3)-(4) 12,868 12,833
6. Revenue of financial operations 30 21
7. Financial expense 7,881 8,185
-In which: Loan interest expenses 7,881 8,179
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,781 4,151
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,237 518
12. Other income 84 2
13. Other expenses 540 416
14. Other profit (12)-(13) -456 -413
15. Total accounting profit before tax (11)+(14) 781 105
16. Costs of current corporate income tax 172 23
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 172 23
19. Profit after corporate income tax (15)-(18) 609 82
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 609 82
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)