Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 27,869 39,330 14,352 13,381 9,096
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 27,869 39,330 14,352 13,381 9,096
4. Cost of goods sold 26,157 32,170 12,470 13,223 7,595
5. Gross profit (3)-(4) 1,711 7,160 1,882 158 1,501
6. Revenue of financial operations 1 278 57 136 0
7. Financial expense 11,576 12,467 11,016 11,459 12,173
-In which: Loan interest expenses 11,576 12,467 11,016 11,459 12,173
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,354 3,154 1,939 2,272 1,790
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,217 -8,183 -11,016 -13,437 -12,462
12. Other income 0 256 0 200 5,741
13. Other expenses 717 1,080 3,783 1,473 7,872
14. Other profit (12)-(13) -717 -825 -3,783 -1,273 -2,131
15. Total accounting profit before tax (11)+(14) -12,934 -9,007 -14,799 -14,710 -14,593
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -12,934 -9,007 -14,799 -14,710 -14,593
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -12,934 -9,007 -14,799 -14,710 -14,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)