ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
508,812
|
496,547
|
505,191
|
417,073
|
291,603
|
I. Cash and cash equivalents
|
8,333
|
816
|
3,114
|
1,108
|
10,750
|
1. Cash
|
8,333
|
816
|
3,114
|
1,108
|
10,750
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
277,630
|
293,673
|
253,179
|
194,544
|
136,786
|
1. Short-term receivables of customers
|
210,076
|
205,054
|
162,417
|
113,646
|
90,633
|
2. Prepayments to suppliers
|
24,731
|
41,891
|
26,735
|
25,523
|
24,758
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
49,879
|
53,784
|
78,172
|
74,780
|
71,898
|
7. Provision for doubtful short-term receivables
|
-7,056
|
-7,056
|
-14,145
|
-19,406
|
-50,502
|
IV. Inventories
|
222,276
|
201,926
|
248,583
|
221,395
|
144,056
|
1. Inventories
|
222,276
|
201,926
|
248,583
|
233,060
|
155,722
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-11,666
|
-11,666
|
V. Other current assets
|
573
|
132
|
315
|
26
|
11
|
1. Short-term prepaid expenses
|
251
|
132
|
30
|
26
|
11
|
2. Deductible VAT
|
322
|
0
|
284
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
104,990
|
94,034
|
83,022
|
69,427
|
60,174
|
I. Long-term receivables
|
2,516
|
2,488
|
2,082
|
2,126
|
1,171
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,516
|
2,488
|
2,082
|
2,126
|
1,171
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
92,378
|
81,257
|
70,881
|
62,730
|
54,553
|
1. Tangible fixed assets
|
85,658
|
76,833
|
70,164
|
62,108
|
54,025
|
- Cost
|
181,799
|
179,951
|
181,886
|
181,831
|
180,521
|
- Accumulated depreciation
|
-96,142
|
-103,118
|
-111,722
|
-119,724
|
-126,496
|
2. Fixed assets of financial leasing
|
5,814
|
3,612
|
0
|
0
|
0
|
- Cost
|
6,734
|
6,734
|
0
|
0
|
0
|
- Accumulated depreciation
|
-920
|
-3,123
|
0
|
0
|
0
|
3. Intangible fixed assets
|
906
|
811
|
717
|
622
|
528
|
- Cost
|
1,881
|
1,881
|
1,881
|
1,881
|
1,881
|
- Accumulated depreciation
|
-975
|
-1,070
|
-1,164
|
-1,259
|
-1,353
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,670
|
5,250
|
5,333
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,670
|
5,250
|
5,333
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,426
|
5,040
|
4,727
|
4,571
|
4,451
|
1. Long-term prepaid expenses
|
5,426
|
5,040
|
4,727
|
4,571
|
4,451
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
613,802
|
590,581
|
588,213
|
486,500
|
351,777
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
503,096
|
484,511
|
516,702
|
517,589
|
563,261
|
I. Current liabilities
|
493,035
|
481,432
|
515,608
|
516,537
|
367,726
|
1. Borrowings and short-term financial leased liabilities
|
252,054
|
280,217
|
252,478
|
263,031
|
75,687
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
156,903
|
98,420
|
109,391
|
69,752
|
50,705
|
4. Advances from customers
|
42,171
|
49,729
|
59,510
|
26,627
|
19,780
|
5. Taxes and other payables to the State Budget
|
7,366
|
11,891
|
27,422
|
31,238
|
36,035
|
6. Payables to employees
|
1,210
|
396
|
1,880
|
7,768
|
3,896
|
7. Short-term accrued expenses
|
14,395
|
10,963
|
5,043
|
2,063
|
693
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
570
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
16,231
|
27,738
|
57,914
|
114,351
|
179,363
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,134
|
2,078
|
1,971
|
1,707
|
1,566
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,061
|
3,079
|
1,094
|
1,052
|
195,535
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
10,061
|
3,079
|
1,094
|
1,052
|
195,535
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
110,706
|
106,071
|
71,511
|
-31,090
|
-211,484
|
I. ShareHolder's equity
|
110,706
|
106,071
|
71,511
|
-31,090
|
-211,484
|
1. Owner's investment capital
|
82,982
|
82,982
|
82,982
|
82,982
|
82,982
|
2. Share capital surplus
|
36
|
36
|
36
|
36
|
36
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,854
|
19,854
|
19,854
|
19,854
|
19,854
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,333
|
3,333
|
3,333
|
3,333
|
3,333
|
11. After tax undistributed profit
|
3,492
|
-136
|
-34,695
|
-137,296
|
-317,690
|
- After tax undistributed profit accumulated to the end of prior period
|
2,860
|
2,942
|
-136
|
-34,695
|
-137,296
|
- Profit after tax undistributed this period
|
632
|
-3,077
|
-34,560
|
-102,601
|
-180,394
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,008
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
613,802
|
590,581
|
588,213
|
486,500
|
351,777
|