Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 333,320 201,488 119,653 80,236 40,961
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 333,320 201,488 119,653 80,236 40,961
4. Cost of goods sold 288,701 170,295 81,597 81,073 105,320
5. Gross profit (3)-(4) 44,619 31,192 38,056 -837 -64,359
6. Revenue of financial operations 57 27 529 104 60
7. Financial expense 28,096 27,748 16,629 58,363 53,727
-In which: Loan interest expenses 28,053 27,453 16,622 26,778 52,607
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 16,022 9,464 20,440 17,329 38,976
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 558 -5,992 1,517 -76,425 -157,001
12. Other income 2,935 3,020 666 3,375 729
13. Other expenses 2,639 105 2,135 44,898 23,922
14. Other profit (12)-(13) 296 2,915 -1,469 -41,522 -23,193
15. Total accounting profit before tax (11)+(14) 854 -3,077 48 -117,947 -180,194
16. Costs of current corporate income tax 204 0 0 200
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 204 0 0 200
19. Profit after corporate income tax (15)-(18) 651 -3,077 48 -117,947 -180,394
20. Interest after tax of shareholders who not control 19 0 0
21. Profit after tax of parent company shareholders (19)-(20) 632 -3,077 48 -117,947 -180,394
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)