Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 262,905 250,570 214,571 392,266 269,678
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 262,905 250,570 214,571 392,266 269,678
4. Cost of goods sold 199,682 176,356 138,293 158,240 167,634
5. Gross profit (3)-(4) 63,224 74,214 76,278 234,026 102,043
6. Revenue of financial operations 351 286 294 37 933
7. Financial expense 5,266 5,697 6,852 19,108 12,120
-In which: Loan interest expenses 5,223 5,670 6,806 19,029 12,053
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,211 5,979 5,687 17,305 6,300
10. Enterprise administration expenses 17,030 19,365 19,365 18,917 20,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,067 43,458 44,668 178,732 64,486
12. Other income 1,266 518 2,679 909 1,015
13. Other expenses 150 0 790 1,013
14. Other profit (12)-(13) 1,117 518 2,679 119 2
15. Total accounting profit before tax (11)+(14) 33,184 43,976 47,347 178,851 64,489
16. Costs of current corporate income tax 6,637 8,729 9,469 37,754 13,280
17. Costs of deferred corporate income tax 0 -1,868 1,537
18. Costs of corporate income tax (16)+(17) 6,637 8,729 9,469 35,886 14,817
19. Profit after corporate income tax (15)-(18) 26,547 35,247 37,878 142,965 49,672
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 26,547 35,247 37,878 142,965 49,672
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)