Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 293,292 262,905 250,570 214,571 392,266
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 293,292 262,905 250,570 214,571 392,266
4. Cost of goods sold 243,143 199,682 176,356 138,293 158,240
5. Gross profit (3)-(4) 50,149 63,224 74,214 76,278 234,026
6. Revenue of financial operations 937 351 286 294 37
7. Financial expense 5,247 5,266 5,697 6,852 19,108
-In which: Loan interest expenses 5,247 5,223 5,670 6,806 19,029
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,918 9,211 5,979 5,687 17,305
10. Enterprise administration expenses 16,166 17,030 19,365 19,365 18,917
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,755 32,067 43,458 44,668 178,732
12. Other income 982 1,266 518 2,679 909
13. Other expenses 478 150 0 790
14. Other profit (12)-(13) 504 1,117 518 2,679 119
15. Total accounting profit before tax (11)+(14) 25,258 33,184 43,976 47,347 178,851
16. Costs of current corporate income tax 5,052 6,637 8,729 9,469 37,754
17. Costs of deferred corporate income tax 0 0 -1,868
18. Costs of corporate income tax (16)+(17) 5,052 6,637 8,729 9,469 35,886
19. Profit after corporate income tax (15)-(18) 20,207 26,547 35,247 37,878 142,965
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,207 26,547 35,247 37,878 142,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)