Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 78,750 105,420 35,062 38,893 45,152
2. Deductions of revenue
3. Net revenues (1)-(2) 78,750 105,420 35,062 38,893 45,152
4. Cost of goods sold 46,837 63,408 27,173 28,777 36,414
5. Gross profit (3)-(4) 31,913 42,013 7,888 10,116 8,739
6. Revenue of financial operations 7 260 632 335 85
7. Financial expense 2,954 3,155 3,159 3,373 3,645
-In which: Loan interest expenses 2,937 3,132 3,152 3,373 3,645
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,121 3,176 1,050 424 300
10. Enterprise administration expenses 5,157 5,510 5,344 3,030 2,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,688 30,432 -1,032 3,624 2,339
12. Other income 217 187 229 224 150
13. Other expenses 90 364 469 30 80
14. Other profit (12)-(13) 126 -177 -240 194 70
15. Total accounting profit before tax (11)+(14) 22,814 30,255 -1,272 3,818 2,409
16. Costs of current corporate income tax 4,430 5,219 1,293 686 370
17. Costs of deferred corporate income tax 133 894 309 77 112
18. Costs of corporate income tax (16)+(17) 4,563 6,113 1,603 764 482
19. Profit after corporate income tax (15)-(18) 18,251 24,142 -2,874 3,054 1,927
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,251 24,142 -2,874 3,054 1,927
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0