Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 105,420 35,062 38,893 45,152 34,564
2. Deductions of revenue
3. Net revenues (1)-(2) 105,420 35,062 38,893 45,152 34,564
4. Cost of goods sold 63,408 27,173 28,777 36,414 33,765
5. Gross profit (3)-(4) 42,013 7,888 10,116 8,739 799
6. Revenue of financial operations 260 632 335 85 53
7. Financial expense 3,155 3,159 3,373 3,645 3,781
-In which: Loan interest expenses 3,132 3,152 3,373 3,645 3,779
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,176 1,050 424 300 257
10. Enterprise administration expenses 5,510 5,344 3,030 2,540 2,890
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,432 -1,032 3,624 2,339 -6,076
12. Other income 187 229 224 150 61
13. Other expenses 364 469 30 80 10
14. Other profit (12)-(13) -177 -240 194 70 51
15. Total accounting profit before tax (11)+(14) 30,255 -1,272 3,818 2,409 -6,025
16. Costs of current corporate income tax 5,219 1,293 686 370 -1,056
17. Costs of deferred corporate income tax 894 309 77 112 -149
18. Costs of corporate income tax (16)+(17) 6,113 1,603 764 482 -1,205
19. Profit after corporate income tax (15)-(18) 24,142 -2,874 3,054 1,927 -4,820
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 24,142 -2,874 3,054 1,927 -4,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0