Unit: 1.000.000đ
  Q4 2016 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 408,915 50,446 78,750 105,420 35,062
2. Deductions of revenue 1,056 0
3. Net revenues (1)-(2) 407,859 50,446 78,750 105,420 35,062
4. Cost of goods sold 353,711 30,216 46,837 63,408 27,173
5. Gross profit (3)-(4) 54,147 20,230 31,913 42,013 7,888
6. Revenue of financial operations 47,919 34 7 260 632
7. Financial expense 10,984 2,853 2,954 3,155 3,159
-In which: Loan interest expenses 9,675 2,832 2,937 3,132 3,152
8. Profit or loss from joint ventures, associated companies 10,911 0
9. Cost of sales 6,200 953 1,121 3,176 1,050
10. Enterprise administration expenses 15,102 4,058 5,157 5,510 5,344
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,691 12,399 22,688 30,432 -1,032
12. Other income 11,750 382 217 187 229
13. Other expenses 73 90 90 364 469
14. Other profit (12)-(13) 11,678 292 126 -177 -240
15. Total accounting profit before tax (11)+(14) 92,368 12,691 22,814 30,255 -1,272
16. Costs of current corporate income tax 32,884 2,538 4,430 5,219 1,293
17. Costs of deferred corporate income tax -27,093 201 133 894 309
18. Costs of corporate income tax (16)+(17) 5,791 2,739 4,563 6,113 1,603
19. Profit after corporate income tax (15)-(18) 86,577 9,952 18,251 24,142 -2,874
20. Interest after tax of shareholders who not control 1,121 0
21. Profit after tax of parent company shareholders (19)-(20) 85,456 9,952 18,251 24,142 -2,874
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)