Unit: 1.000.000đ
  Q4 2015 Q4 2016 Q1 2025
1. Total business operating revenue 394,103 408,915 50,446
2. Deductions of revenue 774 1,056 0
3. Net revenues (1)-(2) 393,329 407,859 50,446
4. Cost of goods sold 311,105 353,711 30,216
5. Gross profit (3)-(4) 82,224 54,147 20,230
6. Revenue of financial operations 35,123 47,919 34
7. Financial expense 8,726 10,984 2,853
-In which: Loan interest expenses 12,924 9,675 2,832
8. Profit or loss from joint ventures, associated companies 24,635 10,911 0
9. Cost of sales 7,750 6,200 953
10. Enterprise administration expenses 13,253 15,102 4,058
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 112,252 80,691 12,399
12. Other income 66,815 11,750 382
13. Other expenses 4 73 90
14. Other profit (12)-(13) 66,812 11,678 292
15. Total accounting profit before tax (11)+(14) 179,064 92,368 12,691
16. Costs of current corporate income tax 27,402 32,884 2,538
17. Costs of deferred corporate income tax 9,603 -27,093 201
18. Costs of corporate income tax (16)+(17) 37,005 5,791 2,739
19. Profit after corporate income tax (15)-(18) 142,059 86,577 9,952
20. Interest after tax of shareholders who not control 270 1,121 0
21. Profit after tax of parent company shareholders (19)-(20) 141,789 85,456 9,952
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)