Unit: 1.000.000đ
  Q4 2015 Q4 2016 Q1 2025 Q2 2025
1. Total business operating revenue 394,103 408,915 50,446 78,750
2. Deductions of revenue 774 1,056 0
3. Net revenues (1)-(2) 393,329 407,859 50,446 78,750
4. Cost of goods sold 311,105 353,711 30,216 46,837
5. Gross profit (3)-(4) 82,224 54,147 20,230 31,913
6. Revenue of financial operations 35,123 47,919 34 7
7. Financial expense 8,726 10,984 2,853 2,954
-In which: Loan interest expenses 12,924 9,675 2,832 2,937
8. Profit or loss from joint ventures, associated companies 24,635 10,911 0
9. Cost of sales 7,750 6,200 953 1,121
10. Enterprise administration expenses 13,253 15,102 4,058 5,157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 112,252 80,691 12,399 22,688
12. Other income 66,815 11,750 382 217
13. Other expenses 4 73 90 90
14. Other profit (12)-(13) 66,812 11,678 292 126
15. Total accounting profit before tax (11)+(14) 179,064 92,368 12,691 22,814
16. Costs of current corporate income tax 27,402 32,884 2,538 4,430
17. Costs of deferred corporate income tax 9,603 -27,093 201 133
18. Costs of corporate income tax (16)+(17) 37,005 5,791 2,739 4,563
19. Profit after corporate income tax (15)-(18) 142,059 86,577 9,952 18,251
20. Interest after tax of shareholders who not control 270 1,121 0
21. Profit after tax of parent company shareholders (19)-(20) 141,789 85,456 9,952 18,251
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)