|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,485,981
|
2,102,298
|
2,100,669
|
2,079,895
|
1,858,900
|
|
I. Cash and cash equivalents
|
32,588
|
16,076
|
43,151
|
47,054
|
24,184
|
|
1. Cash
|
32,588
|
16,076
|
43,151
|
47,054
|
24,184
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
680,000
|
245,000
|
235,000
|
192,272
|
182,272
|
|
1. Trading securities
|
0
|
0
|
235,000
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
680,000
|
245,000
|
0
|
192,272
|
182,272
|
|
III. Short-term receivables
|
492,232
|
77,090
|
789,835
|
291,588
|
459,698
|
|
1. Short-term receivables of customers
|
471,803
|
56,122
|
784,028
|
297,410
|
464,352
|
|
2. Prepayments to suppliers
|
41,268
|
44,301
|
25,937
|
17,887
|
18,817
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,562
|
2,069
|
5,272
|
1,596
|
1,639
|
|
7. Provision for doubtful short-term receivables
|
-25,402
|
-25,402
|
-25,402
|
-25,305
|
-25,111
|
|
IV. Inventories
|
1,262,033
|
1,705,565
|
1,015,990
|
1,502,213
|
1,162,507
|
|
1. Inventories
|
1,262,033
|
1,705,565
|
1,015,990
|
1,502,213
|
1,162,507
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
19,129
|
58,567
|
16,692
|
46,768
|
30,240
|
|
1. Short-term prepaid expenses
|
5,421
|
5,521
|
6,048
|
8,387
|
8,920
|
|
2. Deductible VAT
|
13,674
|
49,365
|
10,617
|
38,380
|
21,319
|
|
3. Taxes and the State Receivables
|
34
|
3,681
|
28
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
386,063
|
415,215
|
466,249
|
506,746
|
503,819
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
331,880
|
365,120
|
375,179
|
470,906
|
462,896
|
|
1. Tangible fixed assets
|
331,319
|
364,721
|
374,821
|
470,587
|
460,777
|
|
- Cost
|
1,794,307
|
1,736,675
|
1,764,514
|
1,880,058
|
1,887,156
|
|
- Accumulated depreciation
|
-1,462,988
|
-1,371,954
|
-1,389,694
|
-1,409,471
|
-1,426,379
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
561
|
399
|
359
|
319
|
2,119
|
|
- Cost
|
3,987
|
3,987
|
3,987
|
3,987
|
5,928
|
|
- Accumulated depreciation
|
-3,426
|
-3,589
|
-3,629
|
-3,669
|
-3,809
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
38,865
|
33,199
|
73,523
|
20,016
|
26,076
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
38,865
|
33,199
|
73,523
|
20,016
|
26,076
|
|
IV. Long-term financial investments
|
6,844
|
6,844
|
6,844
|
6,844
|
6,844
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,844
|
6,844
|
6,844
|
6,844
|
6,844
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,475
|
10,052
|
10,702
|
8,980
|
8,003
|
|
1. Long-term prepaid expenses
|
8,475
|
10,052
|
10,702
|
8,980
|
8,003
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,872,044
|
2,517,513
|
2,566,918
|
2,586,641
|
2,362,720
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,420,215
|
1,045,537
|
1,056,989
|
1,080,368
|
953,311
|
|
I. Current liabilities
|
1,420,215
|
1,045,537
|
1,056,989
|
1,080,368
|
953,311
|
|
1. Borrowings and short-term financial leased liabilities
|
828,811
|
712,680
|
591,597
|
639,534
|
513,624
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
215,734
|
173,025
|
206,513
|
141,355
|
57,264
|
|
4. Advances from customers
|
744
|
14,572
|
1,055
|
1,110
|
1,336
|
|
5. Taxes and other payables to the State Budget
|
25,445
|
12,840
|
8,228
|
4,223
|
8,702
|
|
6. Payables to employees
|
198,121
|
77,393
|
143,703
|
185,943
|
154,540
|
|
7. Short-term accrued expenses
|
45,267
|
19,818
|
52,102
|
49,659
|
39,913
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
22,633
|
18,932
|
39,849
|
32,065
|
151,855
|
|
12. Provision for short term payables
|
65,716
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
17,744
|
16,277
|
13,944
|
26,478
|
26,078
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,451,829
|
1,471,976
|
1,509,928
|
1,506,273
|
1,409,409
|
|
I. ShareHolder's equity
|
1,451,829
|
1,471,976
|
1,509,928
|
1,506,273
|
1,409,409
|
|
1. Owner's investment capital
|
1,128,564
|
1,128,564
|
1,128,564
|
1,128,564
|
1,128,564
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
142,529
|
142,529
|
142,529
|
175,374
|
175,374
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
15,342
|
15,342
|
15,342
|
15,342
|
15,342
|
|
11. After tax undistributed profit
|
165,394
|
185,541
|
223,493
|
186,993
|
90,128
|
|
- After tax undistributed profit accumulated to the end of prior period
|
22,284
|
22,284
|
186,511
|
136,526
|
23,670
|
|
- Profit after tax undistributed this period
|
143,110
|
163,257
|
36,982
|
50,467
|
66,458
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,872,044
|
2,517,513
|
2,566,918
|
2,586,641
|
2,362,720
|