Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 734,995 375,022 1,758,226 556,676 681,467
2. Deductions of revenue 26,923 6,980 53,485 25,871 21,851
3. Net revenues (1)-(2) 708,073 368,041 1,704,741 530,806 659,616
4. Cost of goods sold 594,767 282,536 1,542,112 450,910 550,640
5. Gross profit (3)-(4) 113,305 85,506 162,629 79,895 108,976
6. Revenue of financial operations 3,391 16,052 310 4,288 2,622
7. Financial expense 7,446 10,895 9,817 12,371 12,548
-In which: Loan interest expenses 7,376 10,414 9,752 12,263 12,359
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 40,691 36,134 47,057 20,540 37,805
10. Enterprise administration expenses 43,837 37,019 61,179 43,912 41,436
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,723 17,510 44,886 7,361 19,809
12. Other income 399 8,412 1,456 2,021 204
13. Other expenses 28 0 114 771
14. Other profit (12)-(13) 370 8,412 1,342 1,250 204
15. Total accounting profit before tax (11)+(14) 25,093 25,922 46,228 8,611 20,013
16. Costs of current corporate income tax 5,019 5,775 9,246 1,742 4,021
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,019 5,775 9,246 1,742 4,021
19. Profit after corporate income tax (15)-(18) 20,074 20,147 36,982 6,869 15,992
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,074 20,147 36,982 6,869 15,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)