Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,648,126 1,132,423 734,995 375,022 1,758,226
2. Deductions of revenue 62,318 50,504 26,923 6,980 53,485
3. Net revenues (1)-(2) 1,585,808 1,081,919 708,073 368,041 1,704,741
4. Cost of goods sold 1,342,030 923,333 594,767 282,536 1,542,112
5. Gross profit (3)-(4) 243,777 158,587 113,305 85,506 162,629
6. Revenue of financial operations 5,747 12,001 3,391 16,052 310
7. Financial expense 7,375 6,026 7,446 10,895 9,817
-In which: Loan interest expenses 7,336 5,993 7,376 10,414 9,752
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 61,375 42,190 40,691 36,134 47,057
10. Enterprise administration expenses 91,108 59,245 43,837 37,019 61,179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89,667 63,127 24,723 17,510 44,886
12. Other income 83 2,415 399 8,412 1,456
13. Other expenses 55 105 28 0 114
14. Other profit (12)-(13) 29 2,310 370 8,412 1,342
15. Total accounting profit before tax (11)+(14) 89,696 65,437 25,093 25,922 46,228
16. Costs of current corporate income tax 17,939 14,254 5,019 5,775 9,246
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 17,939 14,254 5,019 5,775 9,246
19. Profit after corporate income tax (15)-(18) 71,757 51,184 20,074 20,147 36,982
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 71,757 51,184 20,074 20,147 36,982
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)