Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 635,147 845,801 627,152 1,648,126 1,132,423
2. Deductions of revenue 30,142 33,544 22,944 62,318 50,504
3. Net revenues (1)-(2) 605,005 812,257 604,208 1,585,808 1,081,919
4. Cost of goods sold 430,373 687,455 430,709 1,342,030 923,333
5. Gross profit (3)-(4) 174,632 124,802 173,498 243,777 158,587
6. Revenue of financial operations 10,367 3,551 11,504 5,747 12,001
7. Financial expense 3,234 4,032 6,453 7,375 6,026
-In which: Loan interest expenses 2,574 4,032 4,917 7,336 5,993
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 46,571 41,081 64,233 61,375 42,190
10. Enterprise administration expenses 58,748 43,200 77,145 91,108 59,245
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76,446 40,040 37,172 89,667 63,127
12. Other income 10,328 987 2,015 83 2,415
13. Other expenses 2,567 242 13,821 55 105
14. Other profit (12)-(13) 7,761 745 -11,807 29 2,310
15. Total accounting profit before tax (11)+(14) 84,207 40,786 25,365 89,696 65,437
16. Costs of current corporate income tax 16,901 8,107 8,284 17,939 14,254
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 16,901 8,107 8,284 17,939 14,254
19. Profit after corporate income tax (15)-(18) 67,306 32,679 17,081 71,757 51,184
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 67,306 32,679 17,081 71,757 51,184
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)