Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,132,423 734,995 375,022 1,758,226 556,676
2. Deductions of revenue 50,504 26,923 6,980 53,485 25,871
3. Net revenues (1)-(2) 1,081,919 708,073 368,041 1,704,741 530,806
4. Cost of goods sold 923,333 594,767 282,536 1,542,112 450,910
5. Gross profit (3)-(4) 158,587 113,305 85,506 162,629 79,895
6. Revenue of financial operations 12,001 3,391 16,052 310 4,288
7. Financial expense 6,026 7,446 10,895 9,817 12,371
-In which: Loan interest expenses 5,993 7,376 10,414 9,752 12,263
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 42,190 40,691 36,134 47,057 20,540
10. Enterprise administration expenses 59,245 43,837 37,019 61,179 43,912
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,127 24,723 17,510 44,886 7,361
12. Other income 2,415 399 8,412 1,456 2,021
13. Other expenses 105 28 0 114 771
14. Other profit (12)-(13) 2,310 370 8,412 1,342 1,250
15. Total accounting profit before tax (11)+(14) 65,437 25,093 25,922 46,228 8,611
16. Costs of current corporate income tax 14,254 5,019 5,775 9,246 1,742
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14,254 5,019 5,775 9,246 1,742
19. Profit after corporate income tax (15)-(18) 51,184 20,074 20,147 36,982 6,869
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 51,184 20,074 20,147 36,982 6,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)