Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 627,152 1,648,126 1,132,423 734,995 375,022
2. Deductions of revenue 22,944 62,318 50,504 26,923 6,980
3. Net revenues (1)-(2) 604,208 1,585,808 1,081,919 708,073 368,041
4. Cost of goods sold 430,709 1,342,030 923,333 594,767 282,536
5. Gross profit (3)-(4) 173,498 243,777 158,587 113,305 85,506
6. Revenue of financial operations 11,504 5,747 12,001 3,391 16,052
7. Financial expense 6,453 7,375 6,026 7,446 10,895
-In which: Loan interest expenses 4,917 7,336 5,993 7,376 10,414
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 64,233 61,375 42,190 40,691 36,134
10. Enterprise administration expenses 77,145 91,108 59,245 43,837 37,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,172 89,667 63,127 24,723 17,510
12. Other income 2,015 83 2,415 399 8,412
13. Other expenses 13,821 55 105 28 0
14. Other profit (12)-(13) -11,807 29 2,310 370 8,412
15. Total accounting profit before tax (11)+(14) 25,365 89,696 65,437 25,093 25,922
16. Costs of current corporate income tax 8,284 17,939 14,254 5,019 5,775
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,284 17,939 14,254 5,019 5,775
19. Profit after corporate income tax (15)-(18) 17,081 71,757 51,184 20,074 20,147
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,081 71,757 51,184 20,074 20,147
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)