ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
33,469
|
41,710
|
40,790
|
33,188
|
37,820
|
I. Cash and cash equivalents
|
4,767
|
7,744
|
4,078
|
4,459
|
5,409
|
1. Cash
|
4,452
|
7,414
|
3,742
|
4,111
|
5,055
|
2. Cash equivalents
|
315
|
330
|
336
|
348
|
354
|
II. Short-term financial investments
|
100
|
100
|
111
|
116
|
888
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
100
|
100
|
111
|
116
|
888
|
III. Short-term receivables
|
5,786
|
11,534
|
11,611
|
14,672
|
13,088
|
1. Short-term receivables of customers
|
2,513
|
8,932
|
6,978
|
11,515
|
10,557
|
2. Prepayments to suppliers
|
336
|
787
|
1,865
|
1,483
|
1,442
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,937
|
2,014
|
2,966
|
1,733
|
1,147
|
7. Provision for doubtful short-term receivables
|
0
|
-199
|
-199
|
-58
|
-58
|
IV. Inventories
|
21,146
|
22,052
|
23,687
|
13,642
|
15,702
|
1. Inventories
|
21,146
|
22,052
|
23,687
|
19,327
|
18,743
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-5,685
|
-3,042
|
V. Other current assets
|
1,669
|
280
|
1,303
|
299
|
2,732
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
1,216
|
280
|
1,303
|
299
|
2,726
|
3. Taxes and the State Receivables
|
453
|
0
|
0
|
0
|
7
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
272,621
|
265,672
|
286,369
|
280,931
|
304,459
|
I. Long-term receivables
|
212
|
212
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
212
|
212
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
257,181
|
244,135
|
257,842
|
279,176
|
303,154
|
1. Tangible fixed assets
|
255,585
|
242,610
|
256,347
|
277,689
|
300,843
|
- Cost
|
519,141
|
536,938
|
583,790
|
640,215
|
698,756
|
- Accumulated depreciation
|
-263,556
|
-294,328
|
-327,444
|
-362,526
|
-397,914
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,596
|
1,526
|
1,496
|
1,488
|
2,312
|
- Cost
|
2,042
|
2,042
|
2,042
|
2,042
|
2,896
|
- Accumulated depreciation
|
-446
|
-516
|
-546
|
-554
|
-585
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,352
|
20,048
|
27,473
|
0
|
331
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
8,352
|
20,048
|
27,473
|
0
|
331
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,877
|
1,278
|
1,054
|
1,755
|
974
|
1. Long-term prepaid expenses
|
6,877
|
1,278
|
1,054
|
1,755
|
974
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
306,090
|
307,382
|
327,159
|
314,119
|
342,279
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
145,155
|
143,029
|
158,769
|
141,280
|
155,240
|
I. Current liabilities
|
76,698
|
85,666
|
98,873
|
70,992
|
84,231
|
1. Borrowings and short-term financial leased liabilities
|
28,880
|
52,818
|
43,335
|
11,752
|
13,329
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
32,009
|
16,677
|
40,009
|
39,082
|
46,042
|
4. Advances from customers
|
1,708
|
595
|
2,448
|
2,318
|
881
|
5. Taxes and other payables to the State Budget
|
377
|
1,011
|
1,455
|
2,733
|
1,911
|
6. Payables to employees
|
4,948
|
4,531
|
1,548
|
3,779
|
4,563
|
7. Short-term accrued expenses
|
657
|
0
|
0
|
495
|
829
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,721
|
8,260
|
8,043
|
8,919
|
13,663
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,398
|
1,774
|
2,035
|
1,914
|
3,013
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
68,457
|
57,363
|
59,896
|
70,288
|
71,009
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
13,783
|
14,921
|
14,309
|
13,770
|
12,301
|
6. Borrowings and long-term financial leased liabilities
|
54,674
|
42,442
|
45,587
|
56,518
|
58,709
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
160,935
|
164,353
|
168,391
|
172,839
|
187,038
|
I. ShareHolder's equity
|
160,935
|
164,353
|
168,391
|
172,839
|
187,038
|
1. Owner's investment capital
|
122,000
|
122,000
|
122,000
|
122,000
|
122,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
38,935
|
42,353
|
46,391
|
50,839
|
65,038
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
0
|
0
|
0
|
0
|
0
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
0
|
0
|
0
|
0
|
0
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
306,090
|
307,382
|
327,159
|
314,119
|
342,279
|