|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
71,175
|
64,625
|
56,469
|
62,843
|
64,006
|
|
I. Cash and cash equivalents
|
33,255
|
19,947
|
12,666
|
16,713
|
20,593
|
|
1. Cash
|
32,478
|
19,947
|
12,666
|
16,713
|
20,593
|
|
2. Cash equivalents
|
777
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
21,512
|
19,330
|
22,706
|
27,869
|
22,896
|
|
1. Short-term receivables of customers
|
15,097
|
14,999
|
18,996
|
21,857
|
19,356
|
|
2. Prepayments to suppliers
|
4,572
|
2,659
|
1,618
|
2,331
|
1,390
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,901
|
1,731
|
-58
|
3,740
|
2,209
|
|
7. Provision for doubtful short-term receivables
|
-58
|
-58
|
2,150
|
-58
|
-58
|
|
IV. Inventories
|
16,295
|
19,543
|
16,757
|
14,350
|
16,579
|
|
1. Inventories
|
22,307
|
25,163
|
22,230
|
19,823
|
18,350
|
|
2. Provision for decline in value of inventories
|
-6,013
|
-5,619
|
-5,473
|
-5,473
|
-1,771
|
|
V. Other current assets
|
113
|
5,804
|
4,339
|
3,910
|
3,937
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
113
|
5,804
|
4,338
|
3,905
|
3,937
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
6
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
1
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
291,816
|
345,999
|
338,114
|
351,219
|
363,338
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
287,101
|
315,805
|
308,092
|
301,233
|
292,503
|
|
1. Tangible fixed assets
|
284,814
|
313,527
|
305,821
|
298,936
|
290,218
|
|
- Cost
|
708,334
|
745,923
|
747,510
|
749,911
|
750,573
|
|
- Accumulated depreciation
|
-423,520
|
-432,397
|
-441,690
|
-450,974
|
-460,355
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,286
|
2,279
|
2,271
|
2,297
|
2,284
|
|
- Cost
|
2,896
|
2,896
|
2,896
|
2,994
|
2,994
|
|
- Accumulated depreciation
|
-610
|
-618
|
-625
|
-697
|
-710
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,276
|
16,609
|
14,917
|
20,942
|
36,880
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,276
|
16,609
|
14,917
|
20,942
|
36,880
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,440
|
13,585
|
15,105
|
29,043
|
33,956
|
|
1. Long-term prepaid expenses
|
1,440
|
13,585
|
14,565
|
29,043
|
33,956
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
540
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
362,991
|
410,625
|
394,583
|
414,062
|
427,344
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
133,853
|
203,608
|
178,905
|
171,057
|
169,272
|
|
I. Current liabilities
|
72,251
|
125,946
|
107,081
|
106,863
|
98,606
|
|
1. Borrowings and short-term financial leased liabilities
|
10,439
|
10,439
|
0
|
15,427
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
42,176
|
81,814
|
67,996
|
76,774
|
71,915
|
|
4. Advances from customers
|
2,929
|
1,921
|
3,376
|
2,309
|
3,240
|
|
5. Taxes and other payables to the State Budget
|
156
|
1,556
|
5,818
|
2,463
|
3,143
|
|
6. Payables to employees
|
3,467
|
7,663
|
0
|
5,333
|
7,036
|
|
7. Short-term accrued expenses
|
11,000
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
30,320
|
0
|
0
|
|
11. Other short-term payables
|
1,908
|
17,928
|
-509
|
4,456
|
13,173
|
|
12. Provision for short term payables
|
0
|
0
|
81
|
0
|
0
|
|
13. Bonus and welfare fund
|
176
|
4,625
|
0
|
100
|
100
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
61,602
|
77,662
|
71,824
|
64,195
|
70,667
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
11,256
|
11,256
|
71,824
|
9,604
|
70,667
|
|
6. Borrowings and long-term financial leased liabilities
|
50,346
|
66,406
|
0
|
54,591
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
229,138
|
207,016
|
215,678
|
243,005
|
258,072
|
|
I. ShareHolder's equity
|
229,138
|
207,016
|
215,678
|
243,005
|
258,072
|
|
1. Owner's investment capital
|
122,000
|
122,000
|
122,000
|
122,000
|
122,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
76,119
|
85,016
|
85,042
|
101,399
|
101,399
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
31,019
|
0
|
8,636
|
19,606
|
34,673
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
31,019
|
0
|
8,636
|
19,606
|
34,673
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
362,991
|
410,625
|
394,583
|
414,062
|
427,344
|