Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 71,431 78,333 85,509 80,241 81,428
2. Deductions of revenue 0
3. Net revenues (1)-(2) 71,431 78,333 85,509 80,241 81,428
4. Cost of goods sold 60,236 64,209 58,559 62,926 64,297
5. Gross profit (3)-(4) 11,195 14,124 26,949 17,316 17,131
6. Revenue of financial operations 5 5 8 11 6
7. Financial expense 1,163 908 962 1,365 621
-In which: Loan interest expenses 1,163 908 962 1,365 621
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,959 3,374 12,208 3,112 6,569
10. Enterprise administration expenses 4,322 4,461 8,076 4,818 5,133
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,244 5,386 5,710 8,032 4,814
12. Other income 357 209 213 289 403
13. Other expenses 217 406 243 185 241
14. Other profit (12)-(13) 140 -197 -31 104 162
15. Total accounting profit before tax (11)+(14) -3,104 5,188 5,680 8,135 4,976
16. Costs of current corporate income tax 2,785 1,514
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,785 1,514
19. Profit after corporate income tax (15)-(18) -5,889 5,188 5,680 8,135 3,462
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,889 5,188 5,680 8,135 3,462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)