Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 81,428 86,644 94,985 88,258 88,231
2. Deductions of revenue 0
3. Net revenues (1)-(2) 81,428 86,644 94,985 88,258 88,231
4. Cost of goods sold 64,297 69,002 69,426 65,661 55,156
5. Gross profit (3)-(4) 17,131 17,642 25,558 22,598 33,075
6. Revenue of financial operations 6 5 21 13 30
7. Financial expense 621 1,378 1,703 566 759
-In which: Loan interest expenses 621 1,378 1,703 566 759
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,569 5,603 10,168 7,607 25,080
10. Enterprise administration expenses 5,133 5,093 5,277 5,450 7,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,814 5,573 8,432 8,988 -519
12. Other income 403 209 233 219 209
13. Other expenses 241 170 266 320 102
14. Other profit (12)-(13) 162 38 -34 -101 107
15. Total accounting profit before tax (11)+(14) 4,976 5,612 8,398 8,887 -412
16. Costs of current corporate income tax 1,514 0 0 902
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,514 0 0 902
19. Profit after corporate income tax (15)-(18) 3,462 5,612 8,398 8,887 -1,314
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,462 5,612 8,398 8,887 -1,314
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)