Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 78,333 85,509 80,241 81,428 86,644
2. Deductions of revenue 0
3. Net revenues (1)-(2) 78,333 85,509 80,241 81,428 86,644
4. Cost of goods sold 64,209 58,559 62,926 64,297 69,002
5. Gross profit (3)-(4) 14,124 26,949 17,316 17,131 17,642
6. Revenue of financial operations 5 8 11 6 5
7. Financial expense 908 962 1,365 621 1,378
-In which: Loan interest expenses 908 962 1,365 621 1,378
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,374 12,208 3,112 6,569 5,603
10. Enterprise administration expenses 4,461 8,076 4,818 5,133 5,093
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,386 5,710 8,032 4,814 5,573
12. Other income 209 213 289 403 209
13. Other expenses 406 243 185 241 170
14. Other profit (12)-(13) -197 -31 104 162 38
15. Total accounting profit before tax (11)+(14) 5,188 5,680 8,135 4,976 5,612
16. Costs of current corporate income tax 1,514 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,514 0
19. Profit after corporate income tax (15)-(18) 5,188 5,680 8,135 3,462 5,612
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,188 5,680 8,135 3,462 5,612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)