Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 86,644 94,985 88,258 88,231 98,160
2. Deductions of revenue 0
3. Net revenues (1)-(2) 86,644 94,985 88,258 88,231 98,160
4. Cost of goods sold 69,002 69,426 65,661 55,156 71,133
5. Gross profit (3)-(4) 17,642 25,558 22,598 33,075 27,027
6. Revenue of financial operations 5 21 13 30 10
7. Financial expense 1,378 1,703 566 759 1,221
-In which: Loan interest expenses 1,378 1,703 566 759 1,221
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,603 10,168 7,607 25,080 11,033
10. Enterprise administration expenses 5,093 5,277 5,450 7,785 6,277
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,573 8,432 8,988 -519 8,505
12. Other income 209 233 219 209 507
13. Other expenses 170 266 320 102 371
14. Other profit (12)-(13) 38 -34 -101 107 136
15. Total accounting profit before tax (11)+(14) 5,612 8,398 8,887 -412 8,642
16. Costs of current corporate income tax 0 0 902 5
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 902 5
19. Profit after corporate income tax (15)-(18) 5,612 8,398 8,887 -1,314 8,636
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,612 8,398 8,887 -1,314 8,636
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)