Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q1 2026
1. Total business operating revenue 49,087 17,128 34,290 68,652 37,121
2. Deductions of revenue 13 133 2 2 171
3. Net revenues (1)-(2) 49,074 16,995 34,288 68,650 36,950
4. Cost of goods sold 44,202 12,318 11,996 40,759 8,750
5. Gross profit (3)-(4) 4,872 4,677 22,292 27,891 28,201
6. Revenue of financial operations 523 1,657 0 77 121
7. Financial expense 13 374 50 247 17
-In which: Loan interest expenses 2 220 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,713 2,334 14,381 23,371 21,204
10. Enterprise administration expenses 1,003 665 788 1,201 1,336
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,666 2,962 7,073 3,150 5,765
12. Other income 0 9 8 16 124
13. Other expenses 2 95 1 22 72
14. Other profit (12)-(13) -2 -86 7 -5 52
15. Total accounting profit before tax (11)+(14) 1,664 2,875 7,080 3,144 5,817
16. Costs of current corporate income tax 199 579 1,464 723 1,187
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 199 579 1,464 723 1,187
19. Profit after corporate income tax (15)-(18) 1,465 2,296 5,616 2,421 4,630
20. Interest after tax of shareholders who not control 4 -1 -1 1
21. Profit after tax of parent company shareholders (19)-(20) 1,461 2,297 5,617 2,420 4,630
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0