Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q1 2026 Q2 2026
1. Total business operating revenue 17,128 34,290 68,652 37,121 30,088
2. Deductions of revenue 133 2 2 171 192
3. Net revenues (1)-(2) 16,995 34,288 68,650 36,950 29,896
4. Cost of goods sold 12,318 11,996 40,759 8,750 7,432
5. Gross profit (3)-(4) 4,677 22,292 27,891 28,201 22,464
6. Revenue of financial operations 1,657 0 77 121 61
7. Financial expense 374 50 247 17 50
-In which: Loan interest expenses 220 0 50
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,334 14,381 23,371 21,204 17,839
10. Enterprise administration expenses 665 788 1,201 1,336 2,033
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,962 7,073 3,150 5,765 2,603
12. Other income 9 8 16 124 106
13. Other expenses 95 1 22 72 60
14. Other profit (12)-(13) -86 7 -5 52 46
15. Total accounting profit before tax (11)+(14) 2,875 7,080 3,144 5,817 2,649
16. Costs of current corporate income tax 579 1,464 723 1,187 551
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 579 1,464 723 1,187 551
19. Profit after corporate income tax (15)-(18) 2,296 5,616 2,421 4,630 2,098
20. Interest after tax of shareholders who not control -1 -1 1
21. Profit after tax of parent company shareholders (19)-(20) 2,297 5,617 2,420 4,630 2,098
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0