Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 38,066 49,087 17,128 34,290 68,652
2. Deductions of revenue 642 13 133 2 2
3. Net revenues (1)-(2) 37,423 49,074 16,995 34,288 68,650
4. Cost of goods sold 34,757 44,202 12,318 11,996 40,759
5. Gross profit (3)-(4) 2,667 4,872 4,677 22,292 27,891
6. Revenue of financial operations 34 523 1,657 0 77
7. Financial expense -327 13 374 50 247
-In which: Loan interest expenses 2 220
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,646 2,713 2,334 14,381 23,371
10. Enterprise administration expenses 705 1,003 665 788 1,201
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 676 1,666 2,962 7,073 3,150
12. Other income 4 0 9 8 16
13. Other expenses 124 2 95 1 22
14. Other profit (12)-(13) -120 -2 -86 7 -5
15. Total accounting profit before tax (11)+(14) 557 1,664 2,875 7,080 3,144
16. Costs of current corporate income tax 126 199 579 1,464 723
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 126 199 579 1,464 723
19. Profit after corporate income tax (15)-(18) 431 1,465 2,296 5,616 2,421
20. Interest after tax of shareholders who not control 3 4 -1 -1 1
21. Profit after tax of parent company shareholders (19)-(20) 428 1,461 2,297 5,617 2,420
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)