Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,290 68,652 37,121 30,088 27,600
2. Deductions of revenue 2 2 171 192 499
3. Net revenues (1)-(2) 34,288 68,650 36,950 29,896 27,102
4. Cost of goods sold 11,996 40,759 8,750 7,432 5,757
5. Gross profit (3)-(4) 22,292 27,891 28,201 22,464 21,345
6. Revenue of financial operations 0 77 121 61 41
7. Financial expense 50 247 17 50 201
-In which: Loan interest expenses 220 0 50 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14,381 23,371 21,204 17,839 16,250
10. Enterprise administration expenses 788 1,201 1,336 2,033 1,557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,073 3,150 5,765 2,603 3,378
12. Other income 8 16 124 106 30
13. Other expenses 1 22 72 60 273
14. Other profit (12)-(13) 7 -5 52 46 -243
15. Total accounting profit before tax (11)+(14) 7,080 3,144 5,817 2,649 3,135
16. Costs of current corporate income tax 1,464 723 1,187 551 823
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,464 723 1,187 551 823
19. Profit after corporate income tax (15)-(18) 5,616 2,421 4,630 2,098 2,312
20. Interest after tax of shareholders who not control -1 1
21. Profit after tax of parent company shareholders (19)-(20) 5,617 2,420 4,630 2,098 2,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0