Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 15,994 38,066 49,087 17,128 34,290
2. Deductions of revenue 18 642 13 133 2
3. Net revenues (1)-(2) 15,976 37,423 49,074 16,995 34,288
4. Cost of goods sold 15,790 34,757 44,202 12,318 11,996
5. Gross profit (3)-(4) 186 2,667 4,872 4,677 22,292
6. Revenue of financial operations 0 34 523 1,657 0
7. Financial expense 406 -327 13 374 50
-In which: Loan interest expenses 2
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 210 1,646 2,713 2,334 14,381
10. Enterprise administration expenses 220 705 1,003 665 788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -650 676 1,666 2,962 7,073
12. Other income 1,006 4 0 9 8
13. Other expenses 1,011 124 2 95 1
14. Other profit (12)-(13) -5 -120 -2 -86 7
15. Total accounting profit before tax (11)+(14) -654 557 1,664 2,875 7,080
16. Costs of current corporate income tax 126 199 579 1,464
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 126 199 579 1,464
19. Profit after corporate income tax (15)-(18) -654 431 1,465 2,296 5,616
20. Interest after tax of shareholders who not control 3 4 -1 -1
21. Profit after tax of parent company shareholders (19)-(20) -654 428 1,461 2,297 5,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)