|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
399,697
|
371,019
|
375,345
|
560,185
|
571,728
|
|
I. Cash and cash equivalents
|
126,055
|
79,454
|
58,122
|
89,696
|
111,782
|
|
1. Cash
|
49,555
|
46,196
|
39,522
|
64,559
|
37,582
|
|
2. Cash equivalents
|
76,500
|
33,258
|
18,600
|
25,137
|
74,200
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
140,000
|
120,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
140,000
|
120,000
|
|
III. Short-term receivables
|
163,990
|
200,291
|
208,480
|
228,201
|
220,822
|
|
1. Short-term receivables of customers
|
81,024
|
92,035
|
90,058
|
100,579
|
88,575
|
|
2. Prepayments to suppliers
|
60,371
|
82,431
|
63,610
|
68,243
|
79,085
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
50,823
|
54,452
|
82,710
|
87,369
|
81,135
|
|
7. Provision for doubtful short-term receivables
|
-28,228
|
-28,627
|
-27,898
|
-27,990
|
-27,973
|
|
IV. Inventories
|
107,551
|
89,709
|
107,954
|
102,133
|
118,793
|
|
1. Inventories
|
109,102
|
91,260
|
109,505
|
103,684
|
120,344
|
|
2. Provision for decline in value of inventories
|
-1,551
|
-1,551
|
-1,551
|
-1,551
|
-1,551
|
|
V. Other current assets
|
2,101
|
1,564
|
788
|
155
|
331
|
|
1. Short-term prepaid expenses
|
370
|
194
|
125
|
124
|
53
|
|
2. Deductible VAT
|
1,584
|
900
|
226
|
0
|
1
|
|
3. Taxes and the State Receivables
|
115
|
400
|
438
|
31
|
277
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
32
|
70
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
613,304
|
618,982
|
618,077
|
622,259
|
641,979
|
|
I. Long-term receivables
|
3,210
|
3,015
|
7,076
|
7,076
|
7,801
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,210
|
3,015
|
7,076
|
7,076
|
7,801
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
389,562
|
410,318
|
404,204
|
405,694
|
422,256
|
|
1. Tangible fixed assets
|
375,617
|
396,402
|
390,359
|
391,921
|
408,554
|
|
- Cost
|
969,345
|
1,010,898
|
1,029,527
|
1,054,951
|
1,093,275
|
|
- Accumulated depreciation
|
-593,728
|
-614,496
|
-639,168
|
-663,030
|
-684,721
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
13,945
|
13,916
|
13,845
|
13,773
|
13,702
|
|
- Cost
|
19,930
|
17,401
|
17,401
|
17,401
|
17,401
|
|
- Accumulated depreciation
|
-5,985
|
-3,485
|
-3,556
|
-3,628
|
-3,699
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
203,247
|
188,633
|
189,956
|
191,710
|
192,587
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
203,247
|
188,633
|
189,956
|
191,710
|
192,587
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
17,285
|
17,016
|
16,841
|
17,778
|
19,336
|
|
1. Long-term prepaid expenses
|
16,592
|
16,666
|
16,435
|
17,457
|
19,347
|
|
2. Deferred income tax assets
|
692
|
350
|
406
|
321
|
-11
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,013,001
|
990,001
|
993,422
|
1,182,443
|
1,213,707
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
304,519
|
347,178
|
318,718
|
215,150
|
203,211
|
|
I. Current liabilities
|
282,533
|
331,191
|
305,731
|
205,164
|
196,225
|
|
1. Borrowings and short-term financial leased liabilities
|
162,669
|
185,385
|
210,853
|
61,101
|
43,740
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
29,606
|
54,495
|
40,310
|
60,493
|
42,141
|
|
4. Advances from customers
|
21,210
|
7,602
|
11,663
|
8,996
|
6,764
|
|
5. Taxes and other payables to the State Budget
|
16,903
|
15,617
|
9,698
|
19,957
|
42,453
|
|
6. Payables to employees
|
46,244
|
62,357
|
25,018
|
47,495
|
54,308
|
|
7. Short-term accrued expenses
|
2,415
|
2,559
|
5,544
|
4,574
|
3,898
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,631
|
2,321
|
1,789
|
1,693
|
2,066
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
855
|
855
|
855
|
855
|
855
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
21,987
|
15,987
|
12,987
|
9,987
|
6,987
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
21,000
|
15,000
|
12,000
|
9,000
|
6,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
987
|
987
|
987
|
987
|
987
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
708,482
|
642,823
|
674,704
|
967,293
|
1,010,496
|
|
I. ShareHolder's equity
|
708,482
|
642,823
|
674,704
|
967,293
|
1,010,496
|
|
1. Owner's investment capital
|
400,000
|
400,000
|
400,000
|
500,000
|
500,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
149,515
|
149,515
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
94,897
|
94,897
|
94,897
|
94,897
|
94,897
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
209,161
|
143,496
|
175,392
|
218,583
|
261,777
|
|
- After tax undistributed profit accumulated to the end of prior period
|
103,342
|
100,201
|
145,587
|
145,686
|
145,679
|
|
- Profit after tax undistributed this period
|
105,818
|
43,295
|
29,806
|
72,897
|
116,098
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
4,424
|
4,430
|
4,415
|
4,298
|
4,307
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,013,001
|
990,001
|
993,422
|
1,182,443
|
1,213,707
|