Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 265,368 317,794 308,718 444,580 386,779
2. Deductions of revenue 0 0 0 6
3. Net revenues (1)-(2) 265,368 317,794 308,718 444,580 386,773
4. Cost of goods sold 206,071 254,394 251,129 342,559 293,244
5. Gross profit (3)-(4) 59,297 63,400 57,589 102,021 93,529
6. Revenue of financial operations 438 970 197 291 356
7. Financial expense 1,596 2,227 3,042 3,114 699
-In which: Loan interest expenses 1,595 2,227 3,042 3,013 699
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 870 847 1,577 4,928 2,077
10. Enterprise administration expenses 22,172 30,474 15,998 41,565 37,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,096 30,823 37,167 52,704 53,841
12. Other income 186 15,085 100 1,115 483
13. Other expenses 155 1,342 439 294 935
14. Other profit (12)-(13) 31 13,743 -338 820 -452
15. Total accounting profit before tax (11)+(14) 35,127 44,565 36,829 53,525 53,388
16. Costs of current corporate income tax 7,323 9,014 7,079 10,743 9,847
17. Costs of deferred corporate income tax 94 342 -44 47 331
18. Costs of corporate income tax (16)+(17) 7,417 9,356 7,035 10,790 10,178
19. Profit after corporate income tax (15)-(18) 27,710 35,210 29,794 42,735 43,210
20. Interest after tax of shareholders who not control -4 5 -12 -117 9
21. Profit after tax of parent company shareholders (19)-(20) 27,714 35,204 29,806 42,852 43,202
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)