|
1. Total business operating revenue
|
245,235
|
369,549
|
265,368
|
317,794
|
308,718
|
|
2. Deductions of revenue
|
|
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
245,235
|
369,549
|
265,368
|
317,794
|
308,718
|
|
4. Cost of goods sold
|
189,895
|
260,420
|
206,071
|
254,394
|
251,129
|
|
5. Gross profit (3)-(4)
|
55,340
|
109,129
|
59,297
|
63,400
|
57,589
|
|
6. Revenue of financial operations
|
52
|
130
|
438
|
970
|
197
|
|
7. Financial expense
|
1,197
|
1,007
|
1,596
|
2,227
|
3,042
|
|
-In which: Loan interest expenses
|
1,195
|
1,006
|
1,595
|
2,227
|
3,042
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
0
|
0
|
0
|
|
9. Cost of sales
|
1,970
|
1,127
|
870
|
847
|
1,577
|
|
10. Enterprise administration expenses
|
25,562
|
38,733
|
22,172
|
30,474
|
15,998
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
26,663
|
68,392
|
35,096
|
30,823
|
37,167
|
|
12. Other income
|
225
|
-57
|
186
|
15,085
|
100
|
|
13. Other expenses
|
133
|
166
|
155
|
1,342
|
439
|
|
14. Other profit (12)-(13)
|
91
|
-224
|
31
|
13,743
|
-338
|
|
15. Total accounting profit before tax (11)+(14)
|
26,755
|
68,169
|
35,127
|
44,565
|
36,829
|
|
16. Costs of current corporate income tax
|
5,002
|
12,611
|
7,323
|
9,014
|
7,079
|
|
17. Costs of deferred corporate income tax
|
-564
|
-135
|
94
|
342
|
-44
|
|
18. Costs of corporate income tax (16)+(17)
|
4,437
|
12,476
|
7,417
|
9,356
|
7,035
|
|
19. Profit after corporate income tax (15)-(18)
|
22,317
|
55,693
|
27,710
|
35,210
|
29,794
|
|
20. Interest after tax of shareholders who not control
|
50
|
47
|
-4
|
5
|
-12
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
22,267
|
55,646
|
27,714
|
35,204
|
29,806
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
