Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 241,882 194,999 258,649 245,235 369,549
2. Deductions of revenue 0
3. Net revenues (1)-(2) 241,882 194,999 258,649 245,235 369,549
4. Cost of goods sold 184,889 152,690 207,359 189,895 260,420
5. Gross profit (3)-(4) 56,994 42,309 51,290 55,340 109,129
6. Revenue of financial operations 180 151 125 52 130
7. Financial expense 1,506 999 888 1,197 1,007
-In which: Loan interest expenses 1,361 992 881 1,195 1,006
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,536 854 951 1,970 1,127
10. Enterprise administration expenses 24,815 21,984 23,937 25,562 38,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,317 18,623 25,638 26,663 68,392
12. Other income 3,214 880 168 225 -57
13. Other expenses 3,775 345 562 133 166
14. Other profit (12)-(13) -561 536 -394 91 -224
15. Total accounting profit before tax (11)+(14) 27,756 19,159 25,244 26,755 68,169
16. Costs of current corporate income tax 5,595 3,789 4,819 5,002 12,611
17. Costs of deferred corporate income tax 213 146 91 -564 -135
18. Costs of corporate income tax (16)+(17) 5,808 3,935 4,910 4,437 12,476
19. Profit after corporate income tax (15)-(18) 21,948 15,224 20,335 22,317 55,693
20. Interest after tax of shareholders who not control 91 47 41 50 47
21. Profit after tax of parent company shareholders (19)-(20) 21,857 15,177 20,293 22,267 55,646
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)