Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 369,549 265,368 317,794 308,718 444,580
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 369,549 265,368 317,794 308,718 444,580
4. Cost of goods sold 260,420 206,071 254,394 251,129 342,559
5. Gross profit (3)-(4) 109,129 59,297 63,400 57,589 102,021
6. Revenue of financial operations 130 438 970 197 291
7. Financial expense 1,007 1,596 2,227 3,042 3,114
-In which: Loan interest expenses 1,006 1,595 2,227 3,042 3,013
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,127 870 847 1,577 4,928
10. Enterprise administration expenses 38,733 22,172 30,474 15,998 41,565
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 68,392 35,096 30,823 37,167 52,704
12. Other income -57 186 15,085 100 1,115
13. Other expenses 166 155 1,342 439 294
14. Other profit (12)-(13) -224 31 13,743 -338 820
15. Total accounting profit before tax (11)+(14) 68,169 35,127 44,565 36,829 53,525
16. Costs of current corporate income tax 12,611 7,323 9,014 7,079 10,743
17. Costs of deferred corporate income tax -135 94 342 -44 47
18. Costs of corporate income tax (16)+(17) 12,476 7,417 9,356 7,035 10,790
19. Profit after corporate income tax (15)-(18) 55,693 27,710 35,210 29,794 42,735
20. Interest after tax of shareholders who not control 47 -4 5 -12 -117
21. Profit after tax of parent company shareholders (19)-(20) 55,646 27,714 35,204 29,806 42,852
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)