Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,871 24,847 6,598 7,033 15,583
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,871 24,847 6,598 7,033 15,583
4. Cost of goods sold 1,799 22,516 4,146 4,901 13,745
5. Gross profit (3)-(4) 2,071 2,331 2,452 2,132 1,838
6. Revenue of financial operations 32 2 15 0 15
7. Financial expense 885 912 1,005 718 626
-In which: Loan interest expenses 885 912 1,005 718 626
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,407 1,382 1,492 1,325 1,669
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -189 38 -30 90 -442
12. Other income 1,268 50 45 89 1,152
13. Other expenses 266 52 7 139 24
14. Other profit (12)-(13) 1,001 -2 38 -49 1,128
15. Total accounting profit before tax (11)+(14) 813 36 8 40 686
16. Costs of current corporate income tax 742 18 3 36 559
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 742 18 3 36 559
19. Profit after corporate income tax (15)-(18) 71 18 5 4 127
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 71 18 5 4 127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)