Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 11,708 10,457 11,642 3,871 24,847
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,708 10,457 11,642 3,871 24,847
4. Cost of goods sold 8,744 7,648 9,288 1,799 22,516
5. Gross profit (3)-(4) 2,964 2,809 2,354 2,071 2,331
6. Revenue of financial operations 0 15 0 32 2
7. Financial expense 1,313 1,137 982 885 912
-In which: Loan interest expenses 1,313 1,137 982 885 912
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,517 1,693 1,334 1,407 1,382
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 134 -6 39 -189 38
12. Other income 31 30 1,268 50
13. Other expenses 103 10 53 266 52
14. Other profit (12)-(13) -103 21 -23 1,001 -2
15. Total accounting profit before tax (11)+(14) 31 15 15 813 36
16. Costs of current corporate income tax 27 5 14 742 18
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 27 5 14 742 18
19. Profit after corporate income tax (15)-(18) 4 10 2 71 18
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4 10 2 71 18
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)