Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 24,847 6,598 7,033 15,583 11,845
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,847 6,598 7,033 15,583 11,845
4. Cost of goods sold 22,516 4,146 4,901 13,745 9,233
5. Gross profit (3)-(4) 2,331 2,452 2,132 1,838 2,612
6. Revenue of financial operations 2 15 0 15 0
7. Financial expense 912 1,005 718 626 1,023
-In which: Loan interest expenses 912 1,005 718 626 1,023
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,382 1,492 1,325 1,669 1,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38 -30 90 -442 29
12. Other income 50 45 89 1,152 22
13. Other expenses 52 7 139 24 35
14. Other profit (12)-(13) -2 38 -49 1,128 -13
15. Total accounting profit before tax (11)+(14) 36 8 40 686 16
16. Costs of current corporate income tax 18 3 36 559 10
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 18 3 36 559 10
19. Profit after corporate income tax (15)-(18) 18 5 4 127 5
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18 5 4 127 5
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0