Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 6,598 7,033 15,583 11,845 6,714
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,598 7,033 15,583 11,845 6,714
4. Cost of goods sold 4,146 4,901 13,745 9,233 4,270
5. Gross profit (3)-(4) 2,452 2,132 1,838 2,612 2,445
6. Revenue of financial operations 15 0 15 0 15
7. Financial expense 1,005 718 626 1,023 881
-In which: Loan interest expenses 1,005 718 626 1,023 881
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,492 1,325 1,669 1,561 1,602
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -30 90 -442 29 -24
12. Other income 45 89 1,152 22 31
13. Other expenses 7 139 24 35 3
14. Other profit (12)-(13) 38 -49 1,128 -13 29
15. Total accounting profit before tax (11)+(14) 8 40 686 16 5
16. Costs of current corporate income tax 3 36 559 10 2
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3 36 559 10 2
19. Profit after corporate income tax (15)-(18) 5 4 127 5 3
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5 4 127 5 3
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0