Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 10,457 11,642 3,871 24,847 6,598
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,457 11,642 3,871 24,847 6,598
4. Cost of goods sold 7,648 9,288 1,799 22,516 4,146
5. Gross profit (3)-(4) 2,809 2,354 2,071 2,331 2,452
6. Revenue of financial operations 15 0 32 2 15
7. Financial expense 1,137 982 885 912 1,005
-In which: Loan interest expenses 1,137 982 885 912 1,005
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,693 1,334 1,407 1,382 1,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6 39 -189 38 -30
12. Other income 31 30 1,268 50 45
13. Other expenses 10 53 266 52 7
14. Other profit (12)-(13) 21 -23 1,001 -2 38
15. Total accounting profit before tax (11)+(14) 15 15 813 36 8
16. Costs of current corporate income tax 5 14 742 18 3
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5 14 742 18 3
19. Profit after corporate income tax (15)-(18) 10 2 71 18 5
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10 2 71 18 5
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)