Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 7,033 15,583 11,845 6,714 375
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 7,033 15,583 11,845 6,714 375
4. Cost of goods sold 4,901 13,745 9,233 4,270 0
5. Gross profit (3)-(4) 2,132 1,838 2,612 2,445 375
6. Revenue of financial operations 0 15 0 15 1
7. Financial expense 718 626 1,023 881 1,003
-In which: Loan interest expenses 718 626 1,023 881 1,003
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,325 1,669 1,561 1,602 1,857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90 -442 29 -24 -2,484
12. Other income 89 1,152 22 31 2,332
13. Other expenses 139 24 35 3 396
14. Other profit (12)-(13) -49 1,128 -13 29 1,936
15. Total accounting profit before tax (11)+(14) 40 686 16 5 -548
16. Costs of current corporate income tax 36 559 10 2 79
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 36 559 10 2 79
19. Profit after corporate income tax (15)-(18) 4 127 5 3 -627
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4 127 5 3 -627
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0