Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 654,106 804,315 428,329 731,860 565,694
2. Deductions of revenue
3. Net revenues (1)-(2) 654,106 804,315 428,329 731,860 565,694
4. Cost of goods sold 558,426 682,247 373,651 648,507 506,145
5. Gross profit (3)-(4) 95,680 122,068 54,678 83,353 59,549
6. Revenue of financial operations 1,000 4,422 2,919 471 137
7. Financial expense 16,433 22,484 17,979 18,718 21,400
-In which: Loan interest expenses 16,433 18,126 17,979 18,718 21,400
8. Profit or loss from joint ventures, associated companies 4,727 5,298
9. Cost of sales
10. Enterprise administration expenses 35,965 49,472 15,005 31,707 5,495
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,283 54,534 24,613 38,126 38,089
12. Other income -17 356 700 214 7,292
13. Other expenses 1,118 154 343 308 819
14. Other profit (12)-(13) -1,135 202 357 -94 6,473
15. Total accounting profit before tax (11)+(14) 43,148 54,736 24,970 38,032 44,562
16. Costs of current corporate income tax 11,063 16,822 4,987 10,883 5,402
17. Costs of deferred corporate income tax -4,463 1,290 -356 -3,627 -892
18. Costs of corporate income tax (16)+(17) 6,600 18,112 4,630 7,256 4,510
19. Profit after corporate income tax (15)-(18) 36,548 36,624 20,340 30,777 40,052
20. Interest after tax of shareholders who not control 115 -1,044 298 -62 -56
21. Profit after tax of parent company shareholders (19)-(20) 36,433 37,667 20,043 30,839 40,107
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)