Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 731,860 565,694 1,276,162 341,265 822,130
2. Deductions of revenue
3. Net revenues (1)-(2) 731,860 565,694 1,276,162 341,265 822,130
4. Cost of goods sold 648,507 506,145 1,173,515 305,073 745,967
5. Gross profit (3)-(4) 83,353 59,549 102,647 36,192 76,162
6. Revenue of financial operations 471 137 4,417 6,121 5,202
7. Financial expense 18,718 21,400 21,121 17,905 25,341
-In which: Loan interest expenses 18,718 21,400 16,986 17,905 25,334
8. Profit or loss from joint ventures, associated companies 4,727 5,298 27,730 9,520 9,274
9. Cost of sales
10. Enterprise administration expenses 31,707 5,495 44,607 16,669 22,309
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,126 38,089 69,065 17,259 42,988
12. Other income 214 7,292 282 714 738
13. Other expenses 308 819 19 681 753
14. Other profit (12)-(13) -94 6,473 263 32 -15
15. Total accounting profit before tax (11)+(14) 38,032 44,562 69,328 17,292 42,974
16. Costs of current corporate income tax 10,883 5,402 17,100 2,147 7,377
17. Costs of deferred corporate income tax -3,627 -892 -7,413 -277 -477
18. Costs of corporate income tax (16)+(17) 7,256 4,510 9,687 1,870 6,899
19. Profit after corporate income tax (15)-(18) 30,777 40,052 59,641 15,421 36,074
20. Interest after tax of shareholders who not control -62 -56 -619 -157 -490
21. Profit after tax of parent company shareholders (19)-(20) 30,839 40,107 60,259 15,579 36,564
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)