Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 804,315 428,329 731,860 565,694 1,276,162
2. Deductions of revenue
3. Net revenues (1)-(2) 804,315 428,329 731,860 565,694 1,276,162
4. Cost of goods sold 682,247 373,651 648,507 506,145 1,173,515
5. Gross profit (3)-(4) 122,068 54,678 83,353 59,549 102,647
6. Revenue of financial operations 4,422 2,919 471 137 4,417
7. Financial expense 22,484 17,979 18,718 21,400 21,121
-In which: Loan interest expenses 18,126 17,979 18,718 21,400 16,986
8. Profit or loss from joint ventures, associated companies 4,727 5,298 27,730
9. Cost of sales
10. Enterprise administration expenses 49,472 15,005 31,707 5,495 44,607
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,534 24,613 38,126 38,089 69,065
12. Other income 356 700 214 7,292 282
13. Other expenses 154 343 308 819 19
14. Other profit (12)-(13) 202 357 -94 6,473 263
15. Total accounting profit before tax (11)+(14) 54,736 24,970 38,032 44,562 69,328
16. Costs of current corporate income tax 16,822 4,987 10,883 5,402 17,100
17. Costs of deferred corporate income tax 1,290 -356 -3,627 -892 -7,413
18. Costs of corporate income tax (16)+(17) 18,112 4,630 7,256 4,510 9,687
19. Profit after corporate income tax (15)-(18) 36,624 20,340 30,777 40,052 59,641
20. Interest after tax of shareholders who not control -1,044 298 -62 -56 -619
21. Profit after tax of parent company shareholders (19)-(20) 37,667 20,043 30,839 40,107 60,259
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)