Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 565,694 1,276,162 341,265 822,130 869,720
2. Deductions of revenue
3. Net revenues (1)-(2) 565,694 1,276,162 341,265 822,130 869,720
4. Cost of goods sold 506,145 1,173,515 305,073 745,967 784,818
5. Gross profit (3)-(4) 59,549 102,647 36,192 76,162 84,903
6. Revenue of financial operations 137 4,417 6,121 5,202
7. Financial expense 21,400 21,121 17,905 25,341 30,297
-In which: Loan interest expenses 21,400 16,986 17,905 25,334 29,963
8. Profit or loss from joint ventures, associated companies 5,298 27,730 9,520 9,274 9,678
9. Cost of sales
10. Enterprise administration expenses 5,495 44,607 16,669 22,309 16,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,089 69,065 17,259 42,988 48,267
12. Other income 7,292 282 714 738 81
13. Other expenses 819 19 681 753 179
14. Other profit (12)-(13) 6,473 263 32 -15 -98
15. Total accounting profit before tax (11)+(14) 44,562 69,328 17,292 42,974 48,169
16. Costs of current corporate income tax 5,402 17,100 2,147 7,377 7,796
17. Costs of deferred corporate income tax -892 -7,413 -277 -477 174
18. Costs of corporate income tax (16)+(17) 4,510 9,687 1,870 6,899 7,971
19. Profit after corporate income tax (15)-(18) 40,052 59,641 15,421 36,074 40,198
20. Interest after tax of shareholders who not control -56 -619 -157 -490 -7
21. Profit after tax of parent company shareholders (19)-(20) 40,107 60,259 15,579 36,564 40,205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)