Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 310,729 770,319 654,106 804,315 428,329
2. Deductions of revenue
3. Net revenues (1)-(2) 310,729 770,319 654,106 804,315 428,329
4. Cost of goods sold 261,653 705,585 558,426 682,247 373,651
5. Gross profit (3)-(4) 49,076 64,734 95,680 122,068 54,678
6. Revenue of financial operations 2,038 26,111 1,000 4,422 2,919
7. Financial expense 12,845 18,029 16,433 22,484 17,979
-In which: Loan interest expenses 12,673 14,589 16,433 18,126 17,979
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 19,650 16,517 35,965 49,472 15,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,618 56,299 44,283 54,534 24,613
12. Other income 409 266 -17 356 700
13. Other expenses 424 141 1,118 154 343
14. Other profit (12)-(13) -15 124 -1,135 202 357
15. Total accounting profit before tax (11)+(14) 18,603 56,424 43,148 54,736 24,970
16. Costs of current corporate income tax 4,879 11,925 11,063 16,822 4,987
17. Costs of deferred corporate income tax -797 17 -4,463 1,290 -356
18. Costs of corporate income tax (16)+(17) 4,081 11,942 6,600 18,112 4,630
19. Profit after corporate income tax (15)-(18) 14,522 44,482 36,548 36,624 20,340
20. Interest after tax of shareholders who not control 8 18 115 -1,044 298
21. Profit after tax of parent company shareholders (19)-(20) 14,514 44,463 36,433 37,667 20,043
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)