Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 428,329 731,860 565,694 1,276,162 341,265
2. Deductions of revenue
3. Net revenues (1)-(2) 428,329 731,860 565,694 1,276,162 341,265
4. Cost of goods sold 373,651 648,507 506,145 1,173,515 305,073
5. Gross profit (3)-(4) 54,678 83,353 59,549 102,647 36,192
6. Revenue of financial operations 2,919 471 137 4,417 6,121
7. Financial expense 17,979 18,718 21,400 21,121 17,905
-In which: Loan interest expenses 17,979 18,718 21,400 16,986 17,905
8. Profit or loss from joint ventures, associated companies 4,727 5,298 27,730 9,520
9. Cost of sales
10. Enterprise administration expenses 15,005 31,707 5,495 44,607 16,669
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,613 38,126 38,089 69,065 17,259
12. Other income 700 214 7,292 282 714
13. Other expenses 343 308 819 19 681
14. Other profit (12)-(13) 357 -94 6,473 263 32
15. Total accounting profit before tax (11)+(14) 24,970 38,032 44,562 69,328 17,292
16. Costs of current corporate income tax 4,987 10,883 5,402 17,100 2,147
17. Costs of deferred corporate income tax -356 -3,627 -892 -7,413 -277
18. Costs of corporate income tax (16)+(17) 4,630 7,256 4,510 9,687 1,870
19. Profit after corporate income tax (15)-(18) 20,340 30,777 40,052 59,641 15,421
20. Interest after tax of shareholders who not control 298 -62 -56 -619 -157
21. Profit after tax of parent company shareholders (19)-(20) 20,043 30,839 40,107 60,259 15,579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)