Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 31,438 9,788 16,432 51,353 33,565
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 31,438 9,788 16,432 51,353 33,565
4. Cost of goods sold 31,097 10,724 14,640 47,968 31,826
5. Gross profit (3)-(4) 341 -936 1,791 3,386 1,739
6. Revenue of financial operations 3,119 3,571 2,842 2,382 2,118
7. Financial expense 3 4 2 16 10
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,185 972 5,111 1,477 1,340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,272 1,659 -480 4,275 2,506
12. Other income 10 0 0 0 0
13. Other expenses 189 2,015 608 1,017 829
14. Other profit (12)-(13) -179 -2,015 -608 -1,017 -829
15. Total accounting profit before tax (11)+(14) 2,094 -356 -1,088 3,258 1,677
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 2,094 -356 -1,088 3,258 1,677
20. Interest after tax of shareholders who not control 22 1 -7 119 48
21. Profit after tax of parent company shareholders (19)-(20) 2,071 -357 -1,081 3,139 1,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)