Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 7,766 4,380 2,553 18,867 20,005
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 7,766 4,380 2,553 18,867 20,005
4. Cost of goods sold 7,213 3,942 2,377 18,294 19,646
5. Gross profit (3)-(4) 553 438 175 573 359
6. Revenue of financial operations 624 450 524 520 509
7. Financial expense 1 4 3 3 1
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 375 339 317 309 283
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 801 544 380 781 584
12. Other income 0 0
13. Other expenses 0 388 441
14. Other profit (12)-(13) 0 -388 -441
15. Total accounting profit before tax (11)+(14) 801 157 380 340 584
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 801 157 380 340 584
20. Interest after tax of shareholders who not control 32 10 15 -9 16
21. Profit after tax of parent company shareholders (19)-(20) 770 146 364 349 569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)