Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 11,245 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,245 0
4. Cost of goods sold 11,373 0
5. Gross profit (3)-(4) -128 0
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 318 203 195 182 1
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,467 1,226 929 870 752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,914 -1,428 -1,124 -1,052 -752
12. Other income 0 0 0
13. Other expenses 0 289 108 433
14. Other profit (12)-(13) 0 -289 -108 -433
15. Total accounting profit before tax (11)+(14) -1,914 -1,717 -1,232 -1,052 -1,186
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,914 -1,717 -1,232 -1,052 -1,186
20. Interest after tax of shareholders who not control -57 -55 -38 -26 -39
21. Profit after tax of parent company shareholders (19)-(20) -1,856 -1,662 -1,194 -1,025 -1,147
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)