Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 18,867 20,005 13,907 11,245
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 18,867 20,005 13,907 11,245
4. Cost of goods sold 18,294 19,646 13,684 11,373
5. Gross profit (3)-(4) 573 359 223 -128
6. Revenue of financial operations 520 509 514 0 0
7. Financial expense 3 1 1 318 203
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 309 283 290 1,467 1,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 781 584 446 -1,914 -1,428
12. Other income 0 0
13. Other expenses 441 289 0 289
14. Other profit (12)-(13) -441 -289 0 -289
15. Total accounting profit before tax (11)+(14) 340 584 157 -1,914 -1,717
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 340 584 157 -1,914 -1,717
20. Interest after tax of shareholders who not control -9 16 4 -57 -55
21. Profit after tax of parent company shareholders (19)-(20) 349 569 152 -1,856 -1,662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)