Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,005 13,907 11,245 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,005 13,907 11,245 0
4. Cost of goods sold 19,646 13,684 11,373 0
5. Gross profit (3)-(4) 359 223 -128 0
6. Revenue of financial operations 509 514 0 0 0
7. Financial expense 1 1 318 203 195
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 283 290 1,467 1,226 929
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 584 446 -1,914 -1,428 -1,124
12. Other income 0 0
13. Other expenses 289 0 289 108
14. Other profit (12)-(13) -289 0 -289 -108
15. Total accounting profit before tax (11)+(14) 584 157 -1,914 -1,717 -1,232
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 584 157 -1,914 -1,717 -1,232
20. Interest after tax of shareholders who not control 16 4 -57 -55 -38
21. Profit after tax of parent company shareholders (19)-(20) 569 152 -1,856 -1,662 -1,194
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)