Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
I. Cashflow from operating activities
1. Net profit before tax 157 380 340 584 157
2. Adjustments -161 -524 -231 -509 -225
- Depreciation and amortisation 289 289 289
- Provisions 0
- Net profit from investment in joint venture 0
- Write off fixed assets 0
- Unrealised foreign exchange profit(loss) 0
- Profit(Loss) from disposals of fixed assets 0
- Profit(Loss) from investing activities -450 -524 -520 -509 -514
- Profit from deposit 0
- Interest income 0
- Interest expense 0
- Payments direct from profit 0
3. Operating profit before working capital changes -4 -144 109 75 -69
- Increase/decrease in receivables 5,745 4,154 -21,851 -19,593 -15,046
- Increase/decrease in inventories -988 -9,114 -11,380 8,431
- Increase/decrease in payables 3,469 943 26,727 31,242 5,182
- Increase/decrease in pre-paid expense 0
- Increase/decrease in current assets 0
- Interest paid 0
- Business income tax paid 0
- Other receipts from operating activities 0
- Other payments from oprerating activities 0
Net cashflow from operating activities 9,210 3,964 -4,129 344 -1,501
II. Cashflow from investing activities
1. Purchases of fixed assets 0
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities -40,500 26,500 0
4. Proceeds from sales of debt instruments of other entities 26,000 -26,500 0
5. Payment for investment in joint venture 0
6. Purchases of short-term investment 0
7. Investment in other entities 0
8. Proceeds from disinvestment in other entities 0
9. Profit from deposit received 0
10. Dividends and interest received 0 -602 528 509 514
11. Purchases of buying minority equity 0
Net cashflow from investing activities -14,500 -602 528 509 514
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0
4. Repayments of borrowing 0
5. Repayments of financial leases 0
6. Other purchase from financing activities 0
7. Purchase from capitalization issue 0
8. Dividends paid 0
9. Minority equity in joint venture 0
10. Social welfare expenses 0
Net cashflow from financing activities 0
Net cashflow of the year -5,290 3,362 -3,601 853 -987
Cash and cash equivalents at the beginning of year 5,346 456 3,818 217 1,070
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 456 3,818 217 1,070 83