Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 126,654 205,350 25,071 10,911
2. Deductions of revenue 5,110 4,509 9,831 4,866 16,616
3. Net revenues (1)-(2) 121,544 200,841 -9,831 20,205 -5,705
4. Cost of goods sold 49,754 66,680 -6,623 6,793 -4,036
5. Gross profit (3)-(4) 71,789 134,160 -3,208 13,412 -1,669
6. Revenue of financial operations 2 4 22,155 12,484 14,075
7. Financial expense 16,847 7,645 27,589 37,965 31,286
-In which: Loan interest expenses 2,701 10,174 10,287 10,400
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,786 2,932 1,111 2,476 1,703
10. Enterprise administration expenses 7,386 9,478 7,515 8,952 7,392
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,773 114,108 -17,269 -23,497 -27,975
12. Other income 63,397 9,470 1,812 1,273 1,085
13. Other expenses 1,333 3,004 799 2,959 1,305
14. Other profit (12)-(13) 62,064 6,466 1,012 -1,686 -221
15. Total accounting profit before tax (11)+(14) 107,837 120,574 -16,257 -25,182 -28,196
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax 9 -11 1
18. Costs of corporate income tax (16)+(17) 9 -11 0 1 0
19. Profit after corporate income tax (15)-(18) 107,828 120,585 -16,257 -25,183 -28,196
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 107,828 120,585 -16,257 -25,183 -28,196
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0