Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 8,372 126,654 205,350 25,071
2. Deductions of revenue 4,893 5,110 4,509 9,831 4,866
3. Net revenues (1)-(2) 3,479 121,544 200,841 -9,831 20,205
4. Cost of goods sold 1,275 49,754 66,680 -6,623 6,793
5. Gross profit (3)-(4) 2,204 71,789 134,160 -3,208 13,412
6. Revenue of financial operations 2 2 4 22,155 12,484
7. Financial expense 14,583 16,847 7,645 27,589 37,965
-In which: Loan interest expenses 11,584 2,701 10,174 10,287
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,554 1,786 2,932 1,111 2,476
10. Enterprise administration expenses 51,471 7,386 9,478 7,515 8,952
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -65,402 45,773 114,108 -17,269 -23,497
12. Other income 240 63,397 9,470 1,812 1,273
13. Other expenses 1,005 1,333 3,004 799 2,959
14. Other profit (12)-(13) -766 62,064 6,466 1,012 -1,686
15. Total accounting profit before tax (11)+(14) -66,167 107,837 120,574 -16,257 -25,182
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax 1 9 -11 1
18. Costs of corporate income tax (16)+(17) 1 9 -11 0 1
19. Profit after corporate income tax (15)-(18) -66,169 107,828 120,585 -16,257 -25,183
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -66,169 107,828 120,585 -16,257 -25,183
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0