ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
130,076
|
144,283
|
158,993
|
139,993
|
156,733
|
I. Cash and cash equivalents
|
19,163
|
65,159
|
16,619
|
16,205
|
11,451
|
1. Cash
|
3,163
|
12,159
|
9,619
|
7,205
|
4,451
|
2. Cash equivalents
|
16,000
|
53,000
|
7,000
|
9,000
|
7,000
|
II. Short-term financial investments
|
0
|
0
|
1,788
|
3,121
|
4,692
|
1. Trading securities
|
0
|
0
|
6,277
|
6,102
|
8,133
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-4,489
|
-4,980
|
-5,440
|
3. Investments holding until maturity
|
0
|
0
|
0
|
2,000
|
2,000
|
III. Short-term receivables
|
34,360
|
24,265
|
83,223
|
82,247
|
89,104
|
1. Short-term receivables of customers
|
36,468
|
26,175
|
24,071
|
27,859
|
35,456
|
2. Prepayments to suppliers
|
123
|
546
|
51,458
|
50,273
|
51,826
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
8,000
|
8,000
|
8,000
|
6. Other short-term receivables
|
658
|
433
|
2,349
|
2,768
|
2,360
|
7. Provision for doubtful short-term receivables
|
-2,889
|
-2,889
|
-2,656
|
-6,654
|
-8,539
|
IV. Inventories
|
76,153
|
54,575
|
55,952
|
37,751
|
48,962
|
1. Inventories
|
76,153
|
54,575
|
55,952
|
37,751
|
48,962
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
401
|
285
|
1,411
|
668
|
2,523
|
1. Short-term prepaid expenses
|
401
|
285
|
957
|
221
|
2,076
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
454
|
448
|
448
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
87,531
|
71,638
|
69,398
|
54,780
|
50,424
|
I. Long-term receivables
|
228
|
1,076
|
215
|
0
|
162
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
228
|
1,076
|
215
|
0
|
162
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
79,920
|
61,458
|
55,544
|
46,559
|
39,773
|
1. Tangible fixed assets
|
75,647
|
60,718
|
55,052
|
46,329
|
39,705
|
- Cost
|
164,168
|
128,145
|
129,962
|
125,074
|
124,320
|
- Accumulated depreciation
|
-88,521
|
-67,427
|
-74,911
|
-78,745
|
-84,615
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,273
|
740
|
492
|
229
|
69
|
- Cost
|
6,426
|
2,150
|
2,304
|
2,208
|
2,198
|
- Accumulated depreciation
|
-2,152
|
-1,410
|
-1,812
|
-1,979
|
-2,130
|
III. Real Estate Investments
|
450
|
2,588
|
2,479
|
2,370
|
2,271
|
- Cost
|
1,125
|
4,413
|
3,822
|
3,822
|
4,170
|
- Accumulated depreciation
|
-675
|
-1,825
|
-1,342
|
-1,452
|
-1,899
|
IV. Long-term assets in progress
|
643
|
0
|
690
|
0
|
2,851
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
643
|
0
|
690
|
0
|
2,851
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,289
|
6,515
|
10,470
|
5,851
|
5,367
|
1. Long-term prepaid expenses
|
6,289
|
6,515
|
10,470
|
5,851
|
5,367
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
217,607
|
215,921
|
228,391
|
194,773
|
207,157
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
101,198
|
62,541
|
115,921
|
102,407
|
107,873
|
I. Current liabilities
|
94,245
|
58,483
|
113,609
|
100,687
|
106,103
|
1. Borrowings and short-term financial leased liabilities
|
44,223
|
29,960
|
70,298
|
65,960
|
55,026
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
40,234
|
13,964
|
31,835
|
23,549
|
31,545
|
4. Advances from customers
|
743
|
465
|
1,772
|
946
|
734
|
5. Taxes and other payables to the State Budget
|
1,413
|
7,209
|
1,063
|
562
|
990
|
6. Payables to employees
|
2,933
|
818
|
3,576
|
3,578
|
7,537
|
7. Short-term accrued expenses
|
2,599
|
2,504
|
1,733
|
3,632
|
7,684
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
72
|
60
|
0
|
134
|
11. Other short-term payables
|
2,059
|
3,467
|
1,366
|
1,336
|
1,939
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
41
|
23
|
1,907
|
1,124
|
514
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,953
|
4,058
|
2,311
|
1,720
|
1,770
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,881
|
1,720
|
1,720
|
1,720
|
1,770
|
6. Borrowings and long-term financial leased liabilities
|
5,072
|
2,339
|
592
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
116,409
|
153,380
|
112,470
|
92,366
|
99,284
|
I. ShareHolder's equity
|
115,509
|
153,380
|
112,470
|
92,366
|
99,284
|
1. Owner's investment capital
|
127,032
|
127,032
|
127,032
|
127,032
|
127,032
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,080
|
14,080
|
24,348
|
24,348
|
24,348
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-25,602
|
12,268
|
-38,909
|
-59,014
|
-52,095
|
- After tax undistributed profit accumulated to the end of prior period
|
368
|
-25,602
|
0
|
-38,909
|
-59,014
|
- Profit after tax undistributed this period
|
-25,969
|
37,870
|
-38,909
|
-20,105
|
6,919
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
900
|
0
|
0
|
0
|
0
|
1. Funding resources
|
900
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
217,607
|
215,921
|
228,391
|
194,773
|
207,157
|