Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 23,210 72,108 17,528 52,538 25,161
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,210 72,108 17,528 52,538 25,161
4. Cost of goods sold 20,565 63,824 16,005 48,939 22,714
5. Gross profit (3)-(4) 2,645 8,285 1,524 3,599 2,447
6. Revenue of financial operations 0 1,543 0 1,701 30
7. Financial expense 7,858 11,345 7,884 7,774 3,685
-In which: Loan interest expenses 7,858 11,345 7,884 7,773 3,685
8. Profit or loss from joint ventures, associated companies 0 -6 -3 -6
9. Cost of sales 0
10. Enterprise administration expenses 1,567 5,454 1,015 5,549 1,398
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,779 -6,971 -7,382 -8,025 -2,612
12. Other income 1,161 1 6
13. Other expenses 1,008 137 117 155 121
14. Other profit (12)-(13) 153 -136 -117 -149 -121
15. Total accounting profit before tax (11)+(14) -6,626 -7,107 -7,498 -8,174 -2,733
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -6,626 -7,107 -7,498 -8,174 -2,733
20. Interest after tax of shareholders who not control -2,563 -1,636 -3,122 -1,828 -982
21. Profit after tax of parent company shareholders (19)-(20) -4,063 -5,471 -4,376 -6,345 -1,751
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)