Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 52,538 25,161 1,620 25,368 18,861
2. Deductions of revenue
3. Net revenues (1)-(2) 52,538 25,161 1,620 25,368 18,861
4. Cost of goods sold 48,939 22,714 1,427 23,673 17,671
5. Gross profit (3)-(4) 3,599 2,447 193 1,695 1,189
6. Revenue of financial operations 1,701 30 1,871 264 1,928
7. Financial expense 7,774 3,685 6,559 2,813 8,606
-In which: Loan interest expenses 7,773 3,685 6,510 2,813 8,606
8. Profit or loss from joint ventures, associated companies -3 -6 -29 -6 -24
9. Cost of sales
10. Enterprise administration expenses 5,549 1,398 5,348 1,210 5,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,025 -2,612 -9,873 -2,070 -10,780
12. Other income 6 2 180
13. Other expenses 155 121 574 135 158
14. Other profit (12)-(13) -149 -121 -572 -135 22
15. Total accounting profit before tax (11)+(14) -8,174 -2,733 -10,446 -2,205 -10,758
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -8,174 -2,733 -10,446 -2,205 -10,758
20. Interest after tax of shareholders who not control -1,828 -982 -3,065 -684 -2,930
21. Profit after tax of parent company shareholders (19)-(20) -6,345 -1,751 -7,381 -1,521 -7,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)