Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 17,528 52,538 25,161 1,620 25,368
2. Deductions of revenue
3. Net revenues (1)-(2) 17,528 52,538 25,161 1,620 25,368
4. Cost of goods sold 16,005 48,939 22,714 1,427 23,673
5. Gross profit (3)-(4) 1,524 3,599 2,447 193 1,695
6. Revenue of financial operations 0 1,701 30 1,871 264
7. Financial expense 7,884 7,774 3,685 6,559 2,813
-In which: Loan interest expenses 7,884 7,773 3,685 6,510 2,813
8. Profit or loss from joint ventures, associated companies -6 -3 -6 -29 -6
9. Cost of sales
10. Enterprise administration expenses 1,015 5,549 1,398 5,348 1,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,382 -8,025 -2,612 -9,873 -2,070
12. Other income 6 2
13. Other expenses 117 155 121 574 135
14. Other profit (12)-(13) -117 -149 -121 -572 -135
15. Total accounting profit before tax (11)+(14) -7,498 -8,174 -2,733 -10,446 -2,205
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -7,498 -8,174 -2,733 -10,446 -2,205
20. Interest after tax of shareholders who not control -3,122 -1,828 -982 -3,065 -684
21. Profit after tax of parent company shareholders (19)-(20) -4,376 -6,345 -1,751 -7,381 -1,521
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)