Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 34,922 4,858 5,820 3,992 6,945
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,922 4,858 5,820 3,992 6,945
4. Cost of goods sold 34,817 4,508 5,611 3,823 6,601
5. Gross profit (3)-(4) 106 349 209 169 344
6. Revenue of financial operations 16,881 1,573 2,345 33,614 12,478
7. Financial expense 7,487 6,419 8,181 9,710 8,548
-In which: Loan interest expenses 6,795 5,669 7,587 8,428 7,991
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,218 -6,209 3,784 5,765 1,933
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,282 1,712 -9,411 18,307 2,342
12. Other income 5,658 4,207 5
13. Other expenses 725 91 0 6,013 699
14. Other profit (12)-(13) -725 -91 5,658 -1,806 -694
15. Total accounting profit before tax (11)+(14) 4,557 1,621 -3,753 16,501 1,648
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 4,557 1,621 -3,753 16,501 1,648
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,557 1,621 -3,753 16,501 1,648
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)