Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 26,132 29,583 17,267 34,922 4,858
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,132 29,583 17,267 34,922 4,858
4. Cost of goods sold 23,614 28,450 16,686 34,817 4,508
5. Gross profit (3)-(4) 2,518 1,132 581 106 349
6. Revenue of financial operations 487 280 1,779 16,881 1,573
7. Financial expense 11,616 6,907 9,598 7,487 6,419
-In which: Loan interest expenses 11,597 5,584 9,598 6,795 5,669
8. Profit or loss from joint ventures, associated companies 2,798 277 3,578
9. Cost of sales 0
10. Enterprise administration expenses 6,911 11,127 6,860 4,218 -6,209
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,724 -16,345 -10,519 5,282 1,712
12. Other income 50 13 34
13. Other expenses 5,608 918 3,593 725 91
14. Other profit (12)-(13) -5,558 -905 -3,558 -725 -91
15. Total accounting profit before tax (11)+(14) -18,282 -17,250 -14,077 4,557 1,621
16. Costs of current corporate income tax 515 294 -15
17. Costs of deferred corporate income tax 23 23 23
18. Costs of corporate income tax (16)+(17) 538 316 7
19. Profit after corporate income tax (15)-(18) -18,820 -17,567 -14,085 4,557 1,621
20. Interest after tax of shareholders who not control 236 92 75
21. Profit after tax of parent company shareholders (19)-(20) -19,055 -17,658 -14,160 4,557 1,621
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)