Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,820 3,992 6,945 19,465 7,196
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,820 3,992 6,945 19,465 7,196
4. Cost of goods sold 5,611 3,823 6,601 19,588 7,003
5. Gross profit (3)-(4) 209 169 344 -123 193
6. Revenue of financial operations 2,345 33,614 12,478 19,155 9,945
7. Financial expense 8,181 9,710 8,548 9,580 5,794
-In which: Loan interest expenses 7,587 8,428 7,991 9,168 5,794
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,784 5,765 1,933 6,926 1,915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,411 18,307 2,342 2,526 2,428
12. Other income 5,658 4,207 5 344 0
13. Other expenses 0 6,013 699 1,381 0
14. Other profit (12)-(13) 5,658 -1,806 -694 -1,037 0
15. Total accounting profit before tax (11)+(14) -3,753 16,501 1,648 1,489 2,428
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -3,753 16,501 1,648 1,489 2,428
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,753 16,501 1,648 1,489 2,428
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)