|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
661,019
|
690,211
|
587,649
|
708,866
|
714,503
|
|
I. Cash and cash equivalents
|
282,415
|
311,588
|
160,425
|
136,371
|
153,800
|
|
1. Cash
|
62,915
|
66,330
|
49,825
|
92,234
|
42,000
|
|
2. Cash equivalents
|
219,500
|
245,258
|
110,600
|
44,137
|
111,800
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
149,000
|
134,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
149,000
|
134,000
|
|
III. Short-term receivables
|
228,168
|
269,282
|
281,876
|
295,446
|
277,922
|
|
1. Short-term receivables of customers
|
94,300
|
121,870
|
103,118
|
127,739
|
106,644
|
|
2. Prepayments to suppliers
|
110,878
|
122,299
|
124,708
|
110,277
|
119,783
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
54,746
|
56,557
|
84,764
|
88,236
|
82,285
|
|
7. Provision for doubtful short-term receivables
|
-31,756
|
-31,443
|
-30,714
|
-30,806
|
-30,790
|
|
IV. Inventories
|
142,978
|
104,849
|
137,961
|
125,606
|
146,124
|
|
1. Inventories
|
144,529
|
106,399
|
139,512
|
127,157
|
147,675
|
|
2. Provision for decline in value of inventories
|
-1,551
|
-1,551
|
-1,551
|
-1,551
|
-1,551
|
|
V. Other current assets
|
7,458
|
4,491
|
7,387
|
2,444
|
2,658
|
|
1. Short-term prepaid expenses
|
612
|
391
|
2,338
|
229
|
119
|
|
2. Deductible VAT
|
6,098
|
3,631
|
3,148
|
1,896
|
1,809
|
|
3. Taxes and the State Receivables
|
716
|
400
|
1,901
|
319
|
730
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
32
|
70
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
665,777
|
673,119
|
670,248
|
667,417
|
685,653
|
|
I. Long-term receivables
|
3,210
|
3,015
|
7,076
|
7,076
|
7,801
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
3,210
|
3,015
|
7,076
|
7,076
|
7,801
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
421,483
|
440,943
|
445,463
|
439,361
|
454,603
|
|
1. Tangible fixed assets
|
404,850
|
424,376
|
417,956
|
412,545
|
428,477
|
|
- Cost
|
1,073,806
|
1,115,474
|
1,135,057
|
1,150,782
|
1,181,902
|
|
- Accumulated depreciation
|
-668,956
|
-691,098
|
-717,101
|
-738,237
|
-753,425
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
16,633
|
16,566
|
27,507
|
26,816
|
26,126
|
|
- Cost
|
23,069
|
20,540
|
32,172
|
32,172
|
32,172
|
|
- Accumulated depreciation
|
-6,436
|
-3,974
|
-4,665
|
-5,356
|
-6,046
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
212,684
|
200,265
|
189,956
|
191,710
|
192,587
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
212,684
|
200,265
|
189,956
|
191,710
|
192,587
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
28,399
|
28,896
|
27,752
|
29,270
|
30,663
|
|
1. Long-term prepaid expenses
|
23,593
|
24,466
|
23,345
|
25,007
|
26,778
|
|
2. Deferred income tax assets
|
4,806
|
4,430
|
4,407
|
4,263
|
3,885
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
1,326,796
|
1,363,329
|
1,257,897
|
1,376,284
|
1,400,156
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
502,700
|
535,147
|
408,648
|
408,254
|
387,688
|
|
I. Current liabilities
|
479,253
|
518,700
|
395,662
|
397,637
|
380,022
|
|
1. Borrowings and short-term financial leased liabilities
|
168,552
|
213,291
|
105,607
|
66,254
|
48,893
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
39,318
|
56,695
|
53,848
|
78,655
|
56,498
|
|
4. Advances from customers
|
190,536
|
140,603
|
181,511
|
163,417
|
160,310
|
|
5. Taxes and other payables to the State Budget
|
18,220
|
18,424
|
10,004
|
20,355
|
43,134
|
|
6. Payables to employees
|
49,314
|
66,477
|
27,488
|
51,500
|
57,799
|
|
7. Short-term accrued expenses
|
4,592
|
14,737
|
8,589
|
7,660
|
3,927
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
|
|
11. Other short-term payables
|
2,878
|
2,715
|
2,902
|
2,016
|
2,238
|
|
12. Provision for short term payables
|
4,453
|
4,395
|
4,395
|
5,895
|
5,895
|
|
13. Bonus and welfare fund
|
1,388
|
1,363
|
1,317
|
1,884
|
1,327
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
23,447
|
16,447
|
12,987
|
10,617
|
7,667
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
1,460
|
460
|
0
|
630
|
680
|
|
6. Borrowings and long-term financial leased liabilities
|
21,000
|
15,000
|
12,000
|
9,000
|
6,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
987
|
987
|
987
|
987
|
987
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
824,097
|
828,182
|
849,249
|
968,030
|
1,012,468
|
|
I. ShareHolder's equity
|
824,097
|
828,182
|
849,249
|
968,030
|
1,012,468
|
|
1. Owner's investment capital
|
144,000
|
144,000
|
144,000
|
288,000
|
288,000
|
|
2. Share capital surplus
|
9,053
|
9,053
|
9,053
|
2,161
|
2,161
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
210,621
|
210,621
|
210,621
|
64,399
|
64,399
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
191,233
|
218,453
|
239,573
|
269,802
|
299,389
|
|
- After tax undistributed profit accumulated to the end of prior period
|
96,367
|
95,874
|
219,929
|
196,273
|
181,381
|
|
- Profit after tax undistributed this period
|
94,866
|
122,579
|
19,645
|
73,529
|
118,008
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
269,189
|
246,055
|
246,001
|
343,667
|
358,518
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
1,326,796
|
1,363,329
|
1,257,897
|
1,376,284
|
1,400,156
|