Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 416,321 314,608 427,030 324,149 462,587
2. Deductions of revenue 627 0
3. Net revenues (1)-(2) 415,694 314,608 427,030 324,149 462,587
4. Cost of goods sold 328,773 248,130 309,042 260,551 392,192
5. Gross profit (3)-(4) 86,920 66,478 117,988 63,598 70,395
6. Revenue of financial operations 759 21,763 1,066 1,974 2,608
7. Financial expense 791 2,147 642 1,626 2,254
-In which: Loan interest expenses 753 876 565 1,595 2,231
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 951 1,970 1,127 870 847
10. Enterprise administration expenses 30,670 30,436 43,088 26,692 33,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,268 53,688 74,197 36,384 36,868
12. Other income 45 6,861 561 187 15,104
13. Other expenses -2,359 216 568 239 1,342
14. Other profit (12)-(13) 2,404 6,646 -7 -52 13,762
15. Total accounting profit before tax (11)+(14) 57,672 60,334 74,190 36,333 50,630
16. Costs of current corporate income tax 15,129 15,581 13,824 7,902 10,200
17. Costs of deferred corporate income tax -3,895 -312 -115 -217 376
18. Costs of corporate income tax (16)+(17) 11,235 15,269 13,709 7,685 10,576
19. Profit after corporate income tax (15)-(18) 46,437 45,065 60,482 28,648 40,054
20. Interest after tax of shareholders who not control 25,978 7,883 19,598 10,643 12,341
21. Profit after tax of parent company shareholders (19)-(20) 20,459 37,181 40,884 18,005 27,713
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)