Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 314,608 427,030 324,149 462,587 251,036
2. Deductions of revenue 0
3. Net revenues (1)-(2) 314,608 427,030 324,149 462,587 251,036
4. Cost of goods sold 248,130 309,042 260,551 392,192 190,414
5. Gross profit (3)-(4) 66,478 117,988 63,598 70,395 60,622
6. Revenue of financial operations 21,763 1,066 1,974 2,608 2,443
7. Financial expense 2,147 642 1,626 2,254 2,412
-In which: Loan interest expenses 876 565 1,595 2,231 2,391
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,970 1,127 870 847 1,577
10. Enterprise administration expenses 30,436 43,088 26,692 33,034 20,855
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,688 74,197 36,384 36,868 38,220
12. Other income 6,861 561 187 15,104 688
13. Other expenses 216 568 239 1,342 1,829
14. Other profit (12)-(13) 6,646 -7 -52 13,762 -1,140
15. Total accounting profit before tax (11)+(14) 60,334 74,190 36,333 50,630 37,079
16. Costs of current corporate income tax 15,581 13,824 7,902 10,200 7,378
17. Costs of deferred corporate income tax -312 -115 -217 376 -12
18. Costs of corporate income tax (16)+(17) 15,269 13,709 7,685 10,576 7,366
19. Profit after corporate income tax (15)-(18) 45,065 60,482 28,648 40,054 29,714
20. Interest after tax of shareholders who not control 7,883 19,598 10,643 12,341 10,069
21. Profit after tax of parent company shareholders (19)-(20) 37,181 40,884 18,005 27,713 19,645
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0