Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 324,149 462,587 251,036 584,586 410,680
2. Deductions of revenue 6
3. Net revenues (1)-(2) 324,149 462,587 251,036 584,586 410,674
4. Cost of goods sold 260,551 392,192 190,414 480,462 311,956
5. Gross profit (3)-(4) 63,598 70,395 60,622 104,124 98,718
6. Revenue of financial operations 1,974 2,608 2,443 933 760
7. Financial expense 1,626 2,254 2,412 2,620 725
-In which: Loan interest expenses 1,595 2,231 2,391 2,498 699
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 870 847 1,577 6,428 2,077
10. Enterprise administration expenses 26,692 33,034 20,855 47,132 42,764
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,384 36,868 38,220 48,876 53,912
12. Other income 187 15,104 688 6,021 1,909
13. Other expenses 239 1,342 1,829 388 938
14. Other profit (12)-(13) -52 13,762 -1,140 5,633 970
15. Total accounting profit before tax (11)+(14) 36,333 50,630 37,079 54,509 54,883
16. Costs of current corporate income tax 7,902 10,200 7,378 11,047 10,060
17. Costs of deferred corporate income tax -217 376 -12 143 377
18. Costs of corporate income tax (16)+(17) 7,685 10,576 7,366 11,190 10,437
19. Profit after corporate income tax (15)-(18) 28,648 40,054 29,714 43,319 44,446
20. Interest after tax of shareholders who not control 10,643 12,341 10,069 14,280 14,848
21. Profit after tax of parent company shareholders (19)-(20) 18,005 27,713 19,645 29,039 29,598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0