Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 427,030 324,149 462,587 251,036 584,586
2. Deductions of revenue 0
3. Net revenues (1)-(2) 427,030 324,149 462,587 251,036 584,586
4. Cost of goods sold 309,042 260,551 392,192 190,414 480,462
5. Gross profit (3)-(4) 117,988 63,598 70,395 60,622 104,124
6. Revenue of financial operations 1,066 1,974 2,608 2,443 933
7. Financial expense 642 1,626 2,254 2,412 2,620
-In which: Loan interest expenses 565 1,595 2,231 2,391 2,498
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,127 870 847 1,577 6,428
10. Enterprise administration expenses 43,088 26,692 33,034 20,855 47,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 74,197 36,384 36,868 38,220 48,876
12. Other income 561 187 15,104 688 6,021
13. Other expenses 568 239 1,342 1,829 388
14. Other profit (12)-(13) -7 -52 13,762 -1,140 5,633
15. Total accounting profit before tax (11)+(14) 74,190 36,333 50,630 37,079 54,509
16. Costs of current corporate income tax 13,824 7,902 10,200 7,378 11,047
17. Costs of deferred corporate income tax -115 -217 376 -12 143
18. Costs of corporate income tax (16)+(17) 13,709 7,685 10,576 7,366 11,190
19. Profit after corporate income tax (15)-(18) 60,482 28,648 40,054 29,714 43,319
20. Interest after tax of shareholders who not control 19,598 10,643 12,341 10,069 14,280
21. Profit after tax of parent company shareholders (19)-(20) 40,884 18,005 27,713 19,645 29,039
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0