|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,013,791
|
2,189,752
|
2,155,716
|
2,172,380
|
2,222,078
|
|
I. Cash and cash equivalents
|
91,858
|
85,030
|
244,024
|
115,644
|
90,117
|
|
1. Cash
|
63,050
|
69,911
|
50,898
|
61,644
|
75,117
|
|
2. Cash equivalents
|
28,807
|
15,119
|
193,126
|
54,000
|
15,000
|
|
II. Short-term financial investments
|
985,597
|
1,138,150
|
946,308
|
899,578
|
934,301
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
985,597
|
1,138,150
|
946,308
|
899,578
|
934,301
|
|
III. Short-term receivables
|
302,698
|
337,574
|
308,409
|
315,871
|
353,135
|
|
1. Short-term receivables of customers
|
21,452
|
15,934
|
14,240
|
15,808
|
14,519
|
|
2. Prepayments to suppliers
|
10,792
|
21,292
|
11,476
|
12,418
|
4,464
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
270,700
|
300,594
|
282,938
|
287,890
|
334,398
|
|
7. Provision for doubtful short-term receivables
|
-245
|
-245
|
-245
|
-245
|
-245
|
|
IV. Inventories
|
626,889
|
622,370
|
647,089
|
827,776
|
831,037
|
|
1. Inventories
|
626,889
|
622,370
|
647,089
|
827,776
|
831,037
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,749
|
6,628
|
9,886
|
13,512
|
13,489
|
|
1. Short-term prepaid expenses
|
1,095
|
755
|
617
|
756
|
704
|
|
2. Deductible VAT
|
5,589
|
5,479
|
9,220
|
12,740
|
12,778
|
|
3. Taxes and the State Receivables
|
64
|
394
|
49
|
16
|
7
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
831,567
|
813,963
|
899,411
|
897,806
|
1,053,227
|
|
I. Long-term receivables
|
5,227
|
5,227
|
5,227
|
3,808
|
3,808
|
|
1. Long-term customer's receivables
|
5,000
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
5,000
|
5,000
|
5,000
|
5,000
|
|
5. Other long-term receivables
|
5,227
|
5,227
|
5,227
|
3,808
|
3,808
|
|
6. Provision for doubtful long-term receivables
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
|
II. Fixed assets
|
69,650
|
60,022
|
55,456
|
57,943
|
51,056
|
|
1. Tangible fixed assets
|
68,090
|
58,482
|
53,818
|
55,330
|
48,720
|
|
- Cost
|
135,267
|
135,178
|
137,984
|
147,913
|
150,194
|
|
- Accumulated depreciation
|
-67,177
|
-76,695
|
-84,165
|
-92,583
|
-101,474
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,560
|
1,540
|
1,637
|
2,614
|
2,336
|
|
- Cost
|
3,051
|
3,051
|
2,940
|
4,141
|
3,394
|
|
- Accumulated depreciation
|
-1,490
|
-1,511
|
-1,303
|
-1,528
|
-1,058
|
|
III. Real Estate Investments
|
466,221
|
423,281
|
467,909
|
550,845
|
711,805
|
|
- Cost
|
739,283
|
739,283
|
830,354
|
967,263
|
1,182,362
|
|
- Accumulated depreciation
|
-273,061
|
-316,002
|
-362,445
|
-416,418
|
-470,557
|
|
IV. Long-term assets in progress
|
38,791
|
73,243
|
97,213
|
46,283
|
46,112
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
38,791
|
73,243
|
97,213
|
46,283
|
46,112
|
|
IV. Long-term financial investments
|
201,998
|
203,562
|
225,158
|
192,290
|
192,575
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
102,368
|
103,932
|
145,528
|
122,694
|
122,694
|
|
3. Other investments in equity instruments
|
99,630
|
99,630
|
99,630
|
99,630
|
99,630
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-20,000
|
-30,033
|
-29,748
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
49,678
|
48,627
|
48,448
|
46,635
|
47,870
|
|
1. Long-term prepaid expenses
|
49,678
|
48,627
|
48,448
|
46,635
|
47,870
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,845,357
|
3,003,715
|
3,055,127
|
3,070,186
|
3,275,304
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,381,254
|
1,469,006
|
1,460,495
|
1,407,228
|
1,438,641
|
|
I. Current liabilities
|
816,063
|
919,298
|
863,414
|
795,198
|
732,237
|
|
1. Borrowings and short-term financial leased liabilities
|
46,472
|
43,625
|
52,747
|
54,938
|
35,826
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
42,387
|
58,549
|
29,259
|
31,174
|
63,071
|
|
4. Advances from customers
|
40,506
|
27,099
|
19,877
|
76,593
|
28,790
|
|
5. Taxes and other payables to the State Budget
|
10,530
|
3,403
|
9,712
|
20,959
|
6,765
|
|
6. Payables to employees
|
9,739
|
10,081
|
10,281
|
7,859
|
2,640
|
|
7. Short-term accrued expenses
|
546,658
|
671,176
|
640,780
|
550,628
|
531,952
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
47
|
516
|
47
|
|
11. Other short-term payables
|
72,499
|
58,044
|
51,122
|
4,928
|
11,347
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
47,273
|
47,321
|
49,589
|
47,603
|
51,800
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
565,191
|
549,707
|
597,082
|
612,030
|
706,403
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
54,204
|
63,174
|
75,425
|
93,521
|
97,045
|
|
6. Borrowings and long-term financial leased liabilities
|
140,086
|
97,968
|
128,211
|
125,937
|
195,966
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
368,989
|
386,770
|
392,021
|
391,528
|
410,588
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
1,912
|
1,795
|
1,425
|
1,043
|
2,804
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,464,103
|
1,534,709
|
1,594,631
|
1,662,958
|
1,836,664
|
|
I. ShareHolder's equity
|
1,464,103
|
1,534,709
|
1,594,631
|
1,662,958
|
1,836,664
|
|
1. Owner's investment capital
|
500,120
|
500,120
|
500,120
|
500,120
|
500,120
|
|
2. Share capital surplus
|
71,770
|
71,770
|
71,770
|
71,770
|
71,770
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
97,217
|
97,217
|
97,217
|
144,284
|
144,284
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
794,339
|
864,925
|
925,524
|
946,784
|
1,120,490
|
|
- After tax undistributed profit accumulated to the end of prior period
|
498,044
|
661,035
|
759,337
|
759,337
|
828,032
|
|
- Profit after tax undistributed this period
|
296,295
|
203,891
|
166,187
|
187,447
|
292,457
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
657
|
676
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,845,357
|
3,003,715
|
3,055,127
|
3,070,186
|
3,275,304
|