|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,294,758
|
2,218,895
|
2,222,078
|
2,345,442
|
2,378,848
|
|
I. Cash and cash equivalents
|
128,245
|
99,650
|
90,117
|
79,500
|
147,724
|
|
1. Cash
|
70,345
|
69,650
|
75,117
|
79,500
|
72,724
|
|
2. Cash equivalents
|
57,900
|
30,000
|
15,000
|
0
|
75,000
|
|
II. Short-term financial investments
|
977,377
|
916,556
|
934,301
|
953,723
|
884,202
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
977,377
|
916,556
|
934,301
|
953,723
|
884,202
|
|
III. Short-term receivables
|
387,102
|
386,628
|
353,135
|
473,833
|
507,559
|
|
1. Short-term receivables of customers
|
17,647
|
17,842
|
14,519
|
27,712
|
30,783
|
|
2. Prepayments to suppliers
|
8,648
|
7,759
|
4,464
|
43,611
|
54,188
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
361,052
|
361,273
|
334,398
|
402,756
|
422,834
|
|
7. Provision for doubtful short-term receivables
|
-245
|
-245
|
-245
|
-245
|
-245
|
|
IV. Inventories
|
788,408
|
802,505
|
831,037
|
824,221
|
826,303
|
|
1. Inventories
|
788,408
|
802,505
|
831,037
|
824,221
|
826,303
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
13,625
|
13,556
|
13,489
|
14,164
|
13,059
|
|
1. Short-term prepaid expenses
|
746
|
753
|
704
|
927
|
397
|
|
2. Deductible VAT
|
12,869
|
12,788
|
12,778
|
12,793
|
12,661
|
|
3. Taxes and the State Receivables
|
10
|
15
|
7
|
445
|
1
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
903,799
|
939,685
|
1,053,227
|
1,042,385
|
1,048,374
|
|
I. Long-term receivables
|
3,808
|
3,808
|
3,808
|
3,808
|
17,276
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
5,000
|
5,000
|
5,000
|
0
|
0
|
|
5. Other long-term receivables
|
3,808
|
3,808
|
3,808
|
8,808
|
22,276
|
|
6. Provision for doubtful long-term receivables
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
|
II. Fixed assets
|
55,031
|
52,798
|
51,056
|
50,406
|
48,146
|
|
1. Tangible fixed assets
|
52,557
|
50,392
|
48,720
|
48,136
|
45,941
|
|
- Cost
|
149,639
|
149,671
|
150,194
|
151,823
|
151,920
|
|
- Accumulated depreciation
|
-97,083
|
-99,279
|
-101,474
|
-103,687
|
-105,979
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,475
|
2,406
|
2,336
|
2,270
|
2,204
|
|
- Cost
|
4,141
|
4,141
|
3,394
|
3,394
|
3,394
|
|
- Accumulated depreciation
|
-1,667
|
-1,736
|
-1,058
|
-1,124
|
-1,190
|
|
III. Real Estate Investments
|
521,901
|
508,641
|
711,805
|
695,935
|
681,502
|
|
- Cost
|
967,263
|
967,263
|
1,182,362
|
1,181,099
|
1,181,099
|
|
- Accumulated depreciation
|
-445,362
|
-458,622
|
-470,557
|
-485,165
|
-499,598
|
|
IV. Long-term assets in progress
|
88,879
|
139,322
|
46,112
|
52,217
|
56,848
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
88,879
|
139,322
|
46,112
|
52,217
|
56,848
|
|
IV. Long-term financial investments
|
188,893
|
190,884
|
192,575
|
192,673
|
190,958
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
122,694
|
122,694
|
122,694
|
122,694
|
122,694
|
|
3. Other investments in equity instruments
|
99,630
|
99,630
|
99,630
|
99,630
|
99,630
|
|
4. Provision for diminution in value of financial long-term investments
|
-33,430
|
-31,439
|
-29,748
|
-29,651
|
-31,366
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
45,286
|
44,231
|
47,870
|
47,345
|
53,644
|
|
1. Long-term prepaid expenses
|
45,286
|
44,231
|
47,870
|
47,345
|
53,644
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,198,557
|
3,158,580
|
3,275,304
|
3,387,827
|
3,427,222
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,454,453
|
1,368,381
|
1,438,641
|
1,438,980
|
1,545,309
|
|
I. Current liabilities
|
844,629
|
718,048
|
732,237
|
697,316
|
797,860
|
|
1. Borrowings and short-term financial leased liabilities
|
52,504
|
44,165
|
35,826
|
28,738
|
25,317
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,112
|
20,132
|
63,071
|
17,809
|
21,016
|
|
4. Advances from customers
|
106
|
576
|
28,790
|
34,505
|
8,440
|
|
5. Taxes and other payables to the State Budget
|
34,558
|
31,996
|
6,765
|
23,182
|
15,374
|
|
6. Payables to employees
|
5,499
|
394
|
2,640
|
373
|
2,473
|
|
7. Short-term accrued expenses
|
571,227
|
558,637
|
531,952
|
540,737
|
535,520
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
22
|
22
|
47
|
22
|
47
|
|
11. Other short-term payables
|
102,533
|
5,849
|
11,347
|
5,170
|
113,325
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
59,067
|
56,276
|
51,800
|
46,780
|
76,348
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
609,824
|
650,334
|
706,403
|
741,664
|
747,450
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
92,346
|
94,409
|
97,045
|
105,216
|
114,309
|
|
6. Borrowings and long-term financial leased liabilities
|
99,880
|
140,923
|
195,966
|
219,059
|
212,502
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
416,376
|
413,493
|
410,588
|
415,275
|
419,457
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
1,222
|
1,508
|
2,804
|
2,115
|
1,182
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,744,104
|
1,790,198
|
1,836,664
|
1,948,847
|
1,881,912
|
|
I. ShareHolder's equity
|
1,744,104
|
1,790,198
|
1,836,664
|
1,948,847
|
1,881,912
|
|
1. Owner's investment capital
|
500,120
|
500,120
|
500,120
|
500,120
|
500,120
|
|
2. Share capital surplus
|
71,770
|
71,770
|
71,770
|
71,770
|
71,770
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
144,284
|
144,284
|
144,284
|
178,620
|
329,030
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,027,930
|
1,074,024
|
1,120,490
|
1,198,337
|
980,992
|
|
- After tax undistributed profit accumulated to the end of prior period
|
828,032
|
828,032
|
828,032
|
1,086,154
|
793,696
|
|
- Profit after tax undistributed this period
|
199,898
|
245,992
|
292,457
|
112,183
|
187,296
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,198,557
|
3,158,580
|
3,275,304
|
3,387,827
|
3,427,222
|