Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 112,194 121,479 176,211 189,155 147,999
2. Deductions of revenue
3. Net revenues (1)-(2) 112,194 121,479 176,211 189,155 147,999
4. Cost of goods sold 59,798 72,918 79,718 93,149 80,894
5. Gross profit (3)-(4) 52,396 48,561 96,492 96,006 67,104
6. Revenue of financial operations 18,175 17,112 15,704 9,852 24,310
7. Financial expense 964 1,266 4,389 6,339 5,996
-In which: Loan interest expenses 2,955 2,957 4,487 4,625 4,533
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 427 1,325 3,635 1,060 2,099
10. Enterprise administration expenses 12,677 15,068 11,980 14,934 14,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,503 48,014 92,191 83,524 68,567
12. Other income 816 9,193 57,896 15,103 383
13. Other expenses 264 356 10,204 3,273 931
14. Other profit (12)-(13) 552 8,838 47,692 11,829 -548
15. Total accounting profit before tax (11)+(14) 57,056 56,852 139,883 95,353 68,019
16. Costs of current corporate income tax 13,844 13,292 23,013 16,058 17,203
17. Costs of deferred corporate income tax -2,882 -2,906 4,687 4,183 -2,997
18. Costs of corporate income tax (16)+(17) 10,962 10,386 27,700 20,241 14,206
19. Profit after corporate income tax (15)-(18) 46,094 46,465 112,183 75,113 53,813
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 46,094 46,465 112,183 75,113 53,813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)