Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 161,957 90,670 94,573 233,765 223,249
2. Deductions of revenue
3. Net revenues (1)-(2) 161,957 90,670 94,573 233,765 223,249
4. Cost of goods sold 68,296 46,083 54,600 93,632 96,030
5. Gross profit (3)-(4) 93,661 44,588 39,974 140,133 127,219
6. Revenue of financial operations 10,962 23,775 6,085 15,581 7,180
7. Financial expense 3,564 8,766 4,839 5,141 4,697
-In which: Loan interest expenses 3,564 3,104 3,481 3,204 3,237
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,134 766 1,568 1,595 3,771
10. Enterprise administration expenses 14,400 14,321 16,182 12,787 14,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 84,525 44,510 23,471 136,190 111,582
12. Other income 687 8,460 39,025 1,084 536
13. Other expenses 127 20 4,927 0 71
14. Other profit (12)-(13) 561 8,441 34,097 1,084 464
15. Total accounting profit before tax (11)+(14) 85,085 52,950 57,569 137,274 112,047
16. Costs of current corporate income tax 9,686 13,548 15,457 13,783 11,132
17. Costs of deferred corporate income tax 7,595 -2,723 -2,723 13,407 11,343
18. Costs of corporate income tax (16)+(17) 17,281 10,825 12,734 27,190 22,475
19. Profit after corporate income tax (15)-(18) 67,805 42,126 44,834 110,085 89,572
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 67,805 42,126 44,834 110,085 89,572
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)