Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 94,573 233,765 223,249 112,194 121,479
2. Deductions of revenue
3. Net revenues (1)-(2) 94,573 233,765 223,249 112,194 121,479
4. Cost of goods sold 54,600 93,632 96,030 59,798 72,918
5. Gross profit (3)-(4) 39,974 140,133 127,219 52,396 48,561
6. Revenue of financial operations 6,085 15,581 7,180 18,175 17,112
7. Financial expense 4,839 5,141 4,697 964 1,266
-In which: Loan interest expenses 3,481 3,204 3,237 2,955 2,957
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,568 1,595 3,771 427 1,325
10. Enterprise administration expenses 16,182 12,787 14,349 12,677 15,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,471 136,190 111,582 56,503 48,014
12. Other income 39,025 1,084 536 816 9,193
13. Other expenses 4,927 0 71 264 356
14. Other profit (12)-(13) 34,097 1,084 464 552 8,838
15. Total accounting profit before tax (11)+(14) 57,569 137,274 112,047 57,056 56,852
16. Costs of current corporate income tax 15,457 13,783 11,132 13,844 13,292
17. Costs of deferred corporate income tax -2,723 13,407 11,343 -2,882 -2,906
18. Costs of corporate income tax (16)+(17) 12,734 27,190 22,475 10,962 10,386
19. Profit after corporate income tax (15)-(18) 44,834 110,085 89,572 46,094 46,465
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 44,834 110,085 89,572 46,094 46,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)