Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 233,765 223,249 112,194 121,479 176,211
2. Deductions of revenue
3. Net revenues (1)-(2) 233,765 223,249 112,194 121,479 176,211
4. Cost of goods sold 93,632 96,030 59,798 72,918 79,718
5. Gross profit (3)-(4) 140,133 127,219 52,396 48,561 96,492
6. Revenue of financial operations 15,581 7,180 18,175 17,112 15,704
7. Financial expense 5,141 4,697 964 1,266 4,389
-In which: Loan interest expenses 3,204 3,237 2,955 2,957 4,487
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,595 3,771 427 1,325 3,635
10. Enterprise administration expenses 12,787 14,349 12,677 15,068 11,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 136,190 111,582 56,503 48,014 92,191
12. Other income 1,084 536 816 9,193 57,896
13. Other expenses 0 71 264 356 10,204
14. Other profit (12)-(13) 1,084 464 552 8,838 47,692
15. Total accounting profit before tax (11)+(14) 137,274 112,047 57,056 56,852 139,883
16. Costs of current corporate income tax 13,783 11,132 13,844 13,292 23,013
17. Costs of deferred corporate income tax 13,407 11,343 -2,882 -2,906 4,687
18. Costs of corporate income tax (16)+(17) 27,190 22,475 10,962 10,386 27,700
19. Profit after corporate income tax (15)-(18) 110,085 89,572 46,094 46,465 112,183
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 110,085 89,572 46,094 46,465 112,183
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)