Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,184,165 1,989,034 1,988,813 2,035,952 2,295,113
2. Deductions of revenue 1,854 3,074 990 109 661
3. Net revenues (1)-(2) 2,182,311 1,985,959 1,987,823 2,035,843 2,294,452
4. Cost of goods sold 1,907,304 1,761,426 1,808,107 1,857,648 2,037,077
5. Gross profit (3)-(4) 275,007 224,533 179,716 178,195 257,375
6. Revenue of financial operations 85,735 214,216 274,528 146,347 122,781
7. Financial expense 106,258 146,301 238,886 134,429 120,337
-In which: Loan interest expenses 100,740 137,904 220,886 135,646 134,507
8. Profit or loss from joint ventures, associated companies 41,052 57,383 61,624 24,182 57,536
9. Cost of sales 64,896 47,739 55,215 42,740 52,156
10. Enterprise administration expenses 168,706 146,018 160,708 140,629 162,841
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 61,934 156,075 61,060 30,926 102,358
12. Other income 28,877 3,430 8,531 9,909 21,916
13. Other expenses 44,650 30,205 43,126 21,866 36,017
14. Other profit (12)-(13) -15,773 -26,775 -34,595 -11,957 -14,101
15. Total accounting profit before tax (11)+(14) 46,161 129,300 26,466 18,969 88,257
16. Costs of current corporate income tax 11,732 12,960 6,114 9,332 11,660
17. Costs of deferred corporate income tax 67 -183 505 -898 -5
18. Costs of corporate income tax (16)+(17) 11,799 12,777 6,619 8,434 11,656
19. Profit after corporate income tax (15)-(18) 34,362 116,523 19,846 10,535 76,601
20. Interest after tax of shareholders who not control 15,817 12,033 5,953 8,697 13,016
21. Profit after tax of parent company shareholders (19)-(20) 18,545 104,490 13,894 1,838 63,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)