Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,989,034 1,988,813 2,035,952 2,295,113 2,277,601
2. Deductions of revenue 3,074 990 109 661 0
3. Net revenues (1)-(2) 1,985,959 1,987,823 2,035,843 2,294,452 2,277,601
4. Cost of goods sold 1,761,426 1,808,107 1,857,648 2,037,077 2,034,389
5. Gross profit (3)-(4) 224,533 179,716 178,195 257,375 243,212
6. Revenue of financial operations 214,216 274,528 146,347 122,781 135,501
7. Financial expense 146,301 238,886 134,429 120,337 119,669
-In which: Loan interest expenses 137,904 220,886 135,646 134,507 73,605
8. Profit or loss from joint ventures, associated companies 57,383 61,624 24,182 57,536 47,445
9. Cost of sales 47,739 55,215 42,740 52,156 47,612
10. Enterprise administration expenses 146,018 160,708 140,629 162,841 127,225
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 156,075 61,060 30,926 102,358 131,652
12. Other income 3,430 8,531 9,909 21,916 15,148
13. Other expenses 30,205 43,126 21,866 36,017 19,797
14. Other profit (12)-(13) -26,775 -34,595 -11,957 -14,101 -4,649
15. Total accounting profit before tax (11)+(14) 129,300 26,466 18,969 88,257 127,003
16. Costs of current corporate income tax 12,960 6,114 9,332 11,660 17,700
17. Costs of deferred corporate income tax -183 505 -898 -5 0
18. Costs of corporate income tax (16)+(17) 12,777 6,619 8,434 11,656 17,700
19. Profit after corporate income tax (15)-(18) 116,523 19,846 10,535 76,601 109,303
20. Interest after tax of shareholders who not control 12,033 5,953 8,697 13,016 26,487
21. Profit after tax of parent company shareholders (19)-(20) 104,490 13,894 1,838 63,585 82,816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)